[LEBTECH] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 239.16%
YoY- 154.91%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 9,431 3,199 18,143 15,133 25,812 13,126 23,335 -14.00%
PBT 2,381 -542 932 2,381 -3,824 1,781 462 31.39%
Tax -614 117 -373 -207 -135 0 -236 17.25%
NP 1,767 -425 559 2,174 -3,959 1,781 226 40.83%
-
NP to SH 1,767 -425 559 2,174 -3,959 1,781 226 40.83%
-
Tax Rate 25.79% - 40.02% 8.69% - 0.00% 51.08% -
Total Cost 7,664 3,624 17,584 12,959 29,771 11,345 23,109 -16.78%
-
Net Worth 131,188 127,680 132,266 128,895 118,331 108,122 103,640 4.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 131,188 127,680 132,266 128,895 118,331 108,122 103,640 4.00%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 132,941 0.43%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 18.74% -13.29% 3.08% 14.37% -15.34% 13.57% 0.97% -
ROE 1.35% -0.33% 0.42% 1.69% -3.35% 1.65% 0.22% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.91 2.34 13.29 11.09 18.91 9.62 17.55 -14.37%
EPS 1.29 -0.31 0.41 1.59 -2.90 1.30 0.17 40.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9612 0.9355 0.9691 0.9444 0.867 0.7922 0.7796 3.54%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 20.01 6.79 38.49 32.10 54.75 27.84 49.50 -13.99%
EPS 3.75 -0.90 1.19 4.61 -8.40 3.78 0.48 40.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7828 2.7084 2.8057 2.7341 2.5101 2.2935 2.1984 4.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.51 1.54 1.45 1.38 1.43 1.35 1.00 -
P/RPS 21.85 65.70 10.91 12.45 7.56 14.04 5.70 25.07%
P/EPS 116.63 -494.55 354.03 86.64 -49.30 103.46 588.24 -23.61%
EY 0.86 -0.20 0.28 1.15 -2.03 0.97 0.17 30.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.65 1.50 1.46 1.65 1.70 1.28 3.45%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 02/08/17 26/08/16 24/08/15 28/08/14 28/08/13 29/08/12 24/08/11 -
Price 1.50 1.54 1.44 1.38 1.43 1.35 1.30 -
P/RPS 21.71 65.70 10.83 12.45 7.56 14.04 7.41 19.60%
P/EPS 115.86 -494.55 351.59 86.64 -49.30 103.46 764.71 -26.96%
EY 0.86 -0.20 0.28 1.15 -2.03 0.97 0.13 36.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.65 1.49 1.46 1.65 1.70 1.67 -1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment