[LEBTECH] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 43.9%
YoY- -385.96%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 48,075 1,426 10,272 24,409 28,598 46,437 0 -100.00%
PBT 7,108 -2,547 -3,014 -3,987 1,414 1,003 0 -100.00%
Tax -2,074 -55 49 -304 -1,414 0 0 -100.00%
NP 5,034 -2,602 -2,965 -4,291 0 1,003 0 -100.00%
-
NP to SH 5,034 -2,602 -2,965 -4,291 -883 1,003 0 -100.00%
-
Tax Rate 29.18% - - - 100.00% 0.00% - -
Total Cost 43,041 4,028 13,237 28,700 28,598 45,434 0 -100.00%
-
Net Worth 68,071 -162,504 -39,178 18,150 7,944 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 68,071 -162,504 -39,178 18,150 7,944 0 0 -100.00%
NOSH 118,447 48,364 48,368 48,376 24,191 25,075 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.47% -182.47% -28.86% -17.58% 0.00% 2.16% 0.00% -
ROE 7.40% 0.00% 0.00% -23.64% -11.11% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 40.59 2.95 21.24 50.46 118.21 185.19 0.00 -100.00%
EPS 4.25 -5.38 -6.13 -8.87 -3.65 4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5747 -3.36 -0.81 0.3752 0.3284 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,376
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.22 1.04 7.53 17.88 20.95 34.02 0.00 -100.00%
EPS 3.69 -1.91 -2.17 -3.14 -0.65 0.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4988 -1.1906 -0.2871 0.133 0.0582 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 6.90 0.24 0.24 0.68 1.39 0.00 0.00 -
P/RPS 17.00 0.00 1.13 1.35 1.18 0.00 0.00 -100.00%
P/EPS 162.35 0.00 -3.92 -7.67 -38.08 0.00 0.00 -100.00%
EY 0.62 0.00 -25.54 -13.04 -2.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.01 0.00 0.00 1.81 4.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 19/12/03 29/11/02 30/11/01 30/11/00 22/11/99 - -
Price 6.70 0.24 0.24 0.76 1.06 0.00 0.00 -
P/RPS 16.51 0.00 1.13 1.51 0.90 0.00 0.00 -100.00%
P/EPS 157.65 0.00 -3.92 -8.57 -29.04 0.00 0.00 -100.00%
EY 0.63 0.00 -25.54 -11.67 -3.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.66 0.00 0.00 2.03 3.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment