[LEBTECH] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.16%
YoY- 39.86%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 190,908 16,336 66,740 118,877 113,848 46,437 -1.47%
PBT 29,789 -115,437 -56,211 -17,646 -28,082 1,003 -3.50%
Tax -9,499 -91 -642 13,355 30,096 0 -100.00%
NP 20,290 -115,528 -56,853 -4,291 2,014 1,003 -3.11%
-
NP to SH 20,790 -115,528 -56,853 -19,511 -32,445 1,003 -3.13%
-
Tax Rate 31.89% - - - - 0.00% -
Total Cost 170,618 131,864 123,593 123,168 111,834 45,434 -1.38%
-
Net Worth 68,071 -162,504 -39,178 18,150 7,944 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 68,071 -162,504 -39,178 18,150 7,944 0 -100.00%
NOSH 118,447 48,364 48,368 48,376 24,191 25,075 -1.61%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.63% -707.20% -85.19% -3.61% 1.77% 2.16% -
ROE 30.54% 0.00% 0.00% -107.49% -408.39% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 161.18 33.78 137.98 245.73 470.61 185.19 0.14%
EPS 17.55 -238.87 -117.54 -40.33 -134.12 4.00 -1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5747 -3.36 -0.81 0.3752 0.3284 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,376
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 404.96 34.65 141.57 252.16 241.50 98.50 -1.47%
EPS 44.10 -245.06 -120.60 -41.39 -68.82 2.13 -3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4439 -3.4471 -0.8311 0.385 0.1685 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 6.90 0.24 0.24 0.68 1.39 0.00 -
P/RPS 4.28 0.71 0.17 0.28 0.30 0.00 -100.00%
P/EPS 39.31 -0.10 -0.20 -1.69 -1.04 0.00 -100.00%
EY 2.54 -995.29 -489.75 -59.31 -96.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.01 0.00 0.00 1.81 4.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 19/12/03 29/11/02 30/11/01 30/11/00 - -
Price 6.70 0.24 0.24 0.76 1.06 0.00 -
P/RPS 4.16 0.71 0.17 0.31 0.23 0.00 -100.00%
P/EPS 38.17 -0.10 -0.20 -1.88 -0.79 0.00 -100.00%
EY 2.62 -995.29 -489.75 -53.07 -126.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.66 0.00 0.00 2.03 3.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment