[LEBTECH] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -35.42%
YoY- -1550.4%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 190,219 10,499 37,546 68,414 70,887 101,501 0 -100.00%
PBT 30,130 -11,179 -7,393 -15,420 5,450 12,434 0 -100.00%
Tax -9,499 -90 52 -984 -4,319 0 0 -100.00%
NP 20,631 -11,269 -7,341 -16,404 1,131 12,434 0 -100.00%
-
NP to SH 21,131 -11,269 -7,341 -16,404 1,131 12,434 0 -100.00%
-
Tax Rate 31.53% - - - 79.25% 0.00% - -
Total Cost 169,588 21,768 44,887 84,818 69,756 89,067 0 -100.00%
-
Net Worth 69,752 -162,505 -39,171 16,885 7,936 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 69,752 -162,505 -39,171 16,885 7,936 0 0 -100.00%
NOSH 121,372 48,364 48,359 45,004 24,166 24,380 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.85% -107.33% -19.55% -23.98% 1.60% 12.25% 0.00% -
ROE 30.29% 0.00% 0.00% -97.15% 14.25% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 156.72 21.71 77.64 152.02 293.33 416.32 0.00 -100.00%
EPS 17.41 -23.30 -15.18 -33.92 4.68 51.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5747 -3.36 -0.81 0.3752 0.3284 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,376
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 403.49 22.27 79.64 145.12 150.37 215.31 0.00 -100.00%
EPS 44.82 -23.90 -15.57 -34.80 2.40 26.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4796 -3.4471 -0.8309 0.3582 0.1683 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 6.90 0.24 0.24 0.68 1.39 0.00 0.00 -
P/RPS 4.40 0.00 0.31 0.45 0.47 0.00 0.00 -100.00%
P/EPS 39.63 0.00 -1.58 -1.87 29.70 0.00 0.00 -100.00%
EY 2.52 0.00 -63.25 -53.60 3.37 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.01 0.00 0.00 1.81 4.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 19/12/03 29/11/02 30/11/01 30/11/00 22/11/99 - -
Price 6.70 0.24 0.24 0.76 1.06 0.00 0.00 -
P/RPS 4.28 0.00 0.31 0.50 0.36 0.00 0.00 -100.00%
P/EPS 38.48 0.00 -1.58 -2.09 22.65 0.00 0.00 -100.00%
EY 2.60 0.00 -63.25 -47.96 4.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.66 0.00 0.00 2.03 3.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment