[LEBTECH] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 43.9%
YoY- -385.96%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 13,337 13,937 29,194 24,409 25,190 13,815 55,463 -61.43%
PBT -2,651 -1,728 -48,818 -3,987 -7,331 -4,102 -2,226 12.39%
Tax 0 3 -694 -304 7,331 4,102 2,226 -
NP -2,651 -1,725 -49,512 -4,291 0 0 0 -
-
NP to SH -2,651 -1,725 -49,512 -4,291 -7,649 -4,464 -3,107 -10.06%
-
Tax Rate - - - - - - - -
Total Cost 15,988 15,662 78,706 28,700 25,190 13,815 55,463 -56.46%
-
Net Worth -36,204 -33,538 -31,356 18,150 22,458 23,994 4,860 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -36,204 -33,538 -31,356 18,150 22,458 23,994 4,860 -
NOSH 48,375 48,319 48,374 48,376 48,380 36,892 24,180 58.97%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -19.88% -12.38% -169.60% -17.58% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -23.64% -34.06% -18.60% -63.93% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.57 28.84 60.35 50.46 52.07 37.45 229.37 -75.73%
EPS -5.48 -0.04 -107.00 -8.87 -15.81 -12.10 -12.85 -43.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7484 -0.6941 -0.6482 0.3752 0.4642 0.6504 0.201 -
Adjusted Per Share Value based on latest NOSH - 48,376
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.77 10.21 21.39 17.88 18.46 10.12 40.64 -61.43%
EPS -1.94 -1.26 -36.28 -3.14 -5.60 -3.27 -2.28 -10.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2653 -0.2457 -0.2297 0.133 0.1645 0.1758 0.0356 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.24 0.24 0.86 0.68 1.04 1.19 0.98 -
P/RPS 0.87 0.83 1.43 1.35 2.00 3.18 0.43 60.17%
P/EPS -4.38 -6.72 -0.84 -7.67 -6.58 -9.83 -7.63 -30.99%
EY -22.83 -14.88 -119.01 -13.04 -15.20 -10.17 -13.11 44.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.81 2.24 1.83 4.88 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 17/09/01 31/05/01 28/02/01 -
Price 0.24 0.24 0.40 0.76 1.05 1.11 1.24 -
P/RPS 0.87 0.83 0.66 1.51 2.02 2.96 0.54 37.55%
P/EPS -4.38 -6.72 -0.39 -8.57 -6.64 -9.17 -9.65 -41.02%
EY -22.83 -14.88 -255.88 -11.67 -15.06 -10.90 -10.36 69.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.03 2.26 1.71 6.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment