[WCT] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 7.02%
YoY- 50.59%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,759,810 1,476,072 1,929,512 2,419,384 1,713,432 2,132,060 1,547,860 2.15%
PBT 275,936 66,734 196,372 242,948 166,654 149,974 173,082 8.07%
Tax -70,694 -21,828 -75,756 -82,988 -62,236 -65,646 -48,592 6.44%
NP 205,242 44,906 120,616 159,960 104,418 84,328 124,490 8.68%
-
NP to SH 163,044 14,808 126,040 164,324 109,122 81,794 128,540 4.03%
-
Tax Rate 25.62% 32.71% 38.58% 34.16% 37.34% 43.77% 28.07% -
Total Cost 1,554,568 1,431,166 1,808,896 2,259,424 1,609,014 2,047,732 1,423,370 1.47%
-
Net Worth 3,002,867 3,154,605 3,170,011 3,120,250 2,853,553 2,619,384 2,282,284 4.67%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - 46,937 -
Div Payout % - - - - - - 36.52% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,002,867 3,154,605 3,170,011 3,120,250 2,853,553 2,619,384 2,282,284 4.67%
NOSH 1,418,150 1,418,150 1,417,359 1,415,581 1,321,089 1,235,558 1,076,549 4.69%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.66% 3.04% 6.25% 6.61% 6.09% 3.96% 8.04% -
ROE 5.43% 0.47% 3.98% 5.27% 3.82% 3.12% 5.63% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 125.41 105.75 138.78 172.13 129.70 172.56 143.78 -2.25%
EPS 11.62 1.06 9.10 11.66 8.26 6.62 11.94 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.36 -
NAPS 2.14 2.26 2.28 2.22 2.16 2.12 2.12 0.15%
Adjusted Per Share Value based on latest NOSH - 1,415,581
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 112.82 94.63 123.70 155.11 109.85 136.69 99.23 2.16%
EPS 10.45 0.95 8.08 10.53 7.00 5.24 8.24 4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.01 -
NAPS 1.9251 2.0224 2.0323 2.0004 1.8294 1.6793 1.4632 4.67%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.515 0.48 1.06 0.81 2.06 1.50 1.42 -
P/RPS 0.41 0.45 0.76 0.47 1.59 0.87 0.99 -13.65%
P/EPS 4.43 45.25 11.69 6.93 24.94 22.66 11.89 -15.15%
EY 22.56 2.21 8.55 14.43 4.01 4.41 8.41 17.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.07 -
P/NAPS 0.24 0.21 0.46 0.36 0.95 0.71 0.67 -15.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 27/08/19 27/08/18 24/08/17 23/08/16 20/08/15 -
Price 0.55 0.405 0.99 0.92 1.85 1.59 1.18 -
P/RPS 0.44 0.38 0.71 0.53 1.43 0.92 0.82 -9.84%
P/EPS 4.73 38.18 10.92 7.87 22.40 24.02 9.88 -11.54%
EY 21.13 2.62 9.16 12.71 4.46 4.16 10.12 13.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.69 -
P/NAPS 0.26 0.18 0.43 0.41 0.86 0.75 0.56 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment