[ROHAS] YoY Quarter Result on 30-Jun-2013 [#2]

Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 3.25%
YoY- -3.01%
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 0 0 76,961 51,185 42,166 56,216 42,956 -
PBT 0 113 7,664 4,952 4,580 7,280 4,109 -
Tax 0 0 -1,564 -919 -422 -674 -32 -
NP 0 113 6,100 4,033 4,158 6,606 4,077 -
-
NP to SH 0 113 6,100 4,033 4,158 6,606 4,077 -
-
Tax Rate - 0.00% 20.41% 18.56% 9.21% 9.26% 0.78% -
Total Cost 0 -113 70,861 47,152 38,008 49,610 38,879 -
-
Net Worth 0 23,810 122,807 107,896 1,176,917 83,231 71,923 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 0 23,810 122,807 107,896 1,176,917 83,231 71,923 -
NOSH 40,400 40,357 40,397 40,410 472,657 40,403 40,406 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.00% 0.00% 7.93% 7.88% 9.86% 11.75% 9.49% -
ROE 0.00% 0.47% 4.97% 3.74% 0.35% 7.94% 5.67% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 0.00 190.51 126.66 8.92 139.14 106.31 -
EPS 0.00 0.28 15.10 9.98 10.29 16.35 10.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.59 3.04 2.67 2.49 2.06 1.78 -
Adjusted Per Share Value based on latest NOSH - 40,410
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 0.00 16.28 10.83 8.92 11.89 9.09 -
EPS 0.00 0.02 1.29 0.85 10.29 1.40 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0504 0.2598 0.2283 2.49 0.1761 0.1522 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.33 0.785 3.45 3.20 3.94 2.53 2.12 -
P/RPS 0.00 0.00 0.00 2.53 44.17 1.82 1.99 -
P/EPS 0.00 280.36 22.85 32.06 447.88 15.47 21.01 -
EY 0.00 0.36 4.38 3.12 0.22 6.46 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.33 1.13 1.20 1.58 1.23 1.19 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 12/08/16 25/08/15 28/08/14 30/08/13 27/08/12 25/08/11 25/08/10 -
Price 1.30 0.79 4.00 3.00 3.46 2.48 2.23 -
P/RPS 0.00 0.00 0.00 2.37 38.78 1.78 2.10 -
P/EPS 0.00 282.14 26.49 30.06 393.31 15.17 22.10 -
EY 0.00 0.35 3.78 3.33 0.25 6.59 4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.34 1.32 1.12 1.39 1.20 1.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment