[ROHAS] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 47.59%
YoY- 62.03%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 76,961 51,185 42,166 56,216 42,956 32,820 25,409 20.27%
PBT 7,664 4,952 4,580 7,280 4,109 3,508 2,006 25.01%
Tax -1,564 -919 -422 -674 -32 -76 -32 91.15%
NP 6,100 4,033 4,158 6,606 4,077 3,432 1,974 20.67%
-
NP to SH 6,100 4,033 4,158 6,606 4,077 3,432 1,974 20.67%
-
Tax Rate 20.41% 18.56% 9.21% 9.26% 0.78% 2.17% 1.60% -
Total Cost 70,861 47,152 38,008 49,610 38,879 29,388 23,435 20.24%
-
Net Worth 122,807 107,896 1,176,917 83,231 71,923 63,794 53,285 14.92%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 122,807 107,896 1,176,917 83,231 71,923 63,794 53,285 14.92%
NOSH 40,397 40,410 472,657 40,403 40,406 40,376 40,368 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.93% 7.88% 9.86% 11.75% 9.49% 10.46% 7.77% -
ROE 4.97% 3.74% 0.35% 7.94% 5.67% 5.38% 3.70% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 190.51 126.66 8.92 139.14 106.31 81.28 62.94 20.26%
EPS 15.10 9.98 10.29 16.35 10.09 8.50 4.89 20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.04 2.67 2.49 2.06 1.78 1.58 1.32 14.90%
Adjusted Per Share Value based on latest NOSH - 40,403
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 16.28 10.83 8.92 11.89 9.09 6.94 5.38 20.25%
EPS 1.29 0.85 10.29 1.40 0.86 0.73 0.42 20.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2598 0.2283 2.49 0.1761 0.1522 0.135 0.1127 14.92%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.45 3.20 3.94 2.53 2.12 1.20 1.06 -
P/RPS 0.00 2.53 44.17 1.82 1.99 1.48 1.68 -
P/EPS 22.85 32.06 447.88 15.47 21.01 14.12 21.68 0.87%
EY 4.38 3.12 0.22 6.46 4.76 7.08 4.61 -0.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.20 1.58 1.23 1.19 0.76 0.80 5.92%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 30/08/13 27/08/12 25/08/11 25/08/10 28/08/09 29/08/08 -
Price 4.00 3.00 3.46 2.48 2.23 1.90 1.07 -
P/RPS 0.00 2.37 38.78 1.78 2.10 2.34 1.70 -
P/EPS 26.49 30.06 393.31 15.17 22.10 22.35 21.88 3.23%
EY 3.78 3.33 0.25 6.59 4.52 4.47 4.57 -3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.12 1.39 1.20 1.25 1.20 0.81 8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment