[SEG] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 152.88%
YoY- 181.8%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 49,069 60,528 65,551 64,531 64,698 65,067 61,809 -3.77%
PBT 10,238 11,595 15,586 9,718 3,467 8,703 7,602 5.08%
Tax -1,379 -2,063 -2,021 -826 -425 -711 -901 7.34%
NP 8,859 9,532 13,565 8,892 3,042 7,992 6,701 4.75%
-
NP to SH 8,861 9,538 13,584 8,919 3,165 7,960 6,740 4.66%
-
Tax Rate 13.47% 17.79% 12.97% 8.50% 12.26% 8.17% 11.85% -
Total Cost 40,210 50,996 51,986 55,639 61,656 57,075 55,108 -5.11%
-
Net Worth 105,984 98,461 102,292 107,716 184,433 203,803 235,129 -12.42%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 48,034 32,095 -
Div Payout % - - - - - 603.45% 476.19% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 105,984 98,461 102,292 107,716 184,433 203,803 235,129 -12.42%
NOSH 1,264,563 1,264,563 1,264,563 1,264,000 719,318 686,206 641,904 11.95%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 18.05% 15.75% 20.69% 13.78% 4.70% 12.28% 10.84% -
ROE 8.36% 9.69% 13.28% 8.28% 1.72% 3.91% 2.87% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.97 4.89 5.29 5.21 8.99 9.48 9.63 -13.71%
EPS 0.72 0.77 1.10 0.72 0.44 1.16 1.05 -6.08%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 5.00 -
NAPS 0.0857 0.0795 0.0826 0.087 0.2564 0.297 0.3663 -21.48%
Adjusted Per Share Value based on latest NOSH - 1,264,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.88 4.78 5.18 5.10 5.11 5.14 4.88 -3.74%
EPS 0.70 0.75 1.07 0.70 0.25 0.63 0.53 4.74%
DPS 0.00 0.00 0.00 0.00 0.00 3.79 2.54 -
NAPS 0.0837 0.0778 0.0808 0.0851 0.1457 0.161 0.1858 -12.43%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.605 0.63 0.65 0.70 1.20 1.43 1.46 -
P/RPS 15.25 12.89 12.28 13.43 13.34 15.08 15.16 0.09%
P/EPS 84.44 81.81 59.26 97.17 272.73 123.28 139.05 -7.97%
EY 1.18 1.22 1.69 1.03 0.37 0.81 0.72 8.57%
DY 0.00 0.00 0.00 0.00 0.00 4.90 3.42 -
P/NAPS 7.06 7.92 7.87 8.05 4.68 4.81 3.99 9.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 17/08/20 22/08/19 10/08/18 30/08/17 29/08/16 28/07/15 13/08/14 -
Price 0.605 0.63 0.655 0.66 1.18 1.42 1.43 -
P/RPS 15.25 12.89 12.37 12.66 13.12 14.98 14.85 0.44%
P/EPS 84.44 81.81 59.71 91.62 268.18 122.41 136.19 -7.65%
EY 1.18 1.22 1.67 1.09 0.37 0.82 0.73 8.32%
DY 0.00 0.00 0.00 0.00 0.00 4.93 3.50 -
P/NAPS 7.06 7.92 7.93 7.59 4.60 4.78 3.90 10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment