[SEG] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -6.66%
YoY- -18.54%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 49,294 49,223 54,826 58,819 50,734 64,987 65,461 -4.61%
PBT 1,194 4,352 11,410 16,553 13,612 17,604 17,670 -36.15%
Tax 101 -663 -275 -2,872 -1,374 -1,051 -1,925 -
NP 1,295 3,689 11,135 13,681 12,238 16,553 15,745 -34.02%
-
NP to SH 1,291 3,692 11,144 13,680 12,242 16,558 15,756 -34.07%
-
Tax Rate -8.46% 15.23% 2.41% 17.35% 10.09% 5.97% 10.89% -
Total Cost 47,999 45,534 43,691 45,138 38,496 48,434 49,716 -0.58%
-
Net Worth 113,634 122,602 143,087 149,428 117,401 114,686 118,619 -0.71%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 12,218 15,906 - - - - - -
Div Payout % 946.45% 430.84% - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 113,634 122,602 143,087 149,428 117,401 114,686 118,619 -0.71%
NOSH 1,265,742 1,265,742 1,265,444 1,264,563 1,264,563 1,264,563 1,264,563 0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.63% 7.49% 20.31% 23.26% 24.12% 25.47% 24.05% -
ROE 1.14% 3.01% 7.79% 9.15% 10.43% 14.44% 13.28% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.03 4.02 4.47 4.80 4.11 5.25 5.29 -4.42%
EPS 0.11 0.30 0.91 1.12 1.00 1.34 1.27 -33.45%
DPS 1.00 1.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.1002 0.1167 0.1219 0.0951 0.0926 0.0958 -0.49%
Adjusted Per Share Value based on latest NOSH - 1,265,444
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.89 3.89 4.33 4.65 4.01 5.13 5.17 -4.62%
EPS 0.10 0.29 0.88 1.08 0.97 1.31 1.24 -34.24%
DPS 0.97 1.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0898 0.0969 0.113 0.1181 0.0928 0.0906 0.0937 -0.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.615 0.655 0.625 0.64 0.635 0.63 0.645 -
P/RPS 15.24 16.28 13.98 13.34 15.45 12.01 12.20 3.77%
P/EPS 582.07 217.07 68.77 57.35 64.03 47.12 50.69 50.14%
EY 0.17 0.46 1.45 1.74 1.56 2.12 1.97 -33.49%
DY 1.63 1.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.61 6.54 5.36 5.25 6.68 6.80 6.73 -0.29%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 15/11/23 29/11/22 18/11/21 18/11/20 25/11/19 15/11/18 -
Price 0.61 0.655 0.65 0.64 0.635 0.64 0.645 -
P/RPS 15.12 16.28 14.54 13.34 15.45 12.20 12.20 3.63%
P/EPS 577.34 217.07 71.52 57.35 64.03 47.87 50.69 49.94%
EY 0.17 0.46 1.40 1.74 1.56 2.09 1.97 -33.49%
DY 1.64 1.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.56 6.54 5.57 5.25 6.68 6.91 6.73 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment