[SEG] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -45.77%
YoY- -27.62%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 51,976 59,675 59,177 59,815 64,380 67,365 61,523 -2.76%
PBT 10,489 11,195 6,091 3,994 5,261 11,895 8,066 4.47%
Tax -1,145 -1,106 -768 -491 -484 -1,191 -930 3.52%
NP 9,344 10,089 5,323 3,503 4,777 10,704 7,136 4.59%
-
NP to SH 9,343 10,092 5,342 3,527 4,873 10,815 7,210 4.40%
-
Tax Rate 10.92% 9.88% 12.61% 12.29% 9.20% 10.01% 11.53% -
Total Cost 42,632 49,586 53,854 56,312 59,603 56,661 54,387 -3.97%
-
Net Worth 101,666 88,925 88,283 99,547 182,773 233,671 261,362 -14.54%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 43,638 - - -
Div Payout % - - - - 895.52% - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 101,666 88,925 88,283 99,547 182,773 233,671 261,362 -14.54%
NOSH 1,264,563 1,264,563 1,264,000 719,795 727,313 675,937 643,749 11.89%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 17.98% 16.91% 9.00% 5.86% 7.42% 15.89% 11.60% -
ROE 9.19% 11.35% 6.05% 3.54% 2.67% 4.63% 2.76% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.20 4.82 4.78 8.31 8.85 9.97 9.56 -12.79%
EPS 0.75 0.81 0.43 0.49 0.67 1.60 1.12 -6.45%
DPS 0.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 0.0821 0.0718 0.0713 0.1383 0.2513 0.3457 0.406 -23.36%
Adjusted Per Share Value based on latest NOSH - 719,795
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.11 4.71 4.68 4.73 5.09 5.32 4.86 -2.75%
EPS 0.74 0.80 0.42 0.28 0.38 0.85 0.57 4.44%
DPS 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
NAPS 0.0803 0.0703 0.0697 0.0786 0.1444 0.1846 0.2065 -14.55%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.62 0.63 0.655 1.08 1.34 1.43 1.51 -
P/RPS 14.77 13.08 13.70 13.00 15.14 14.35 15.80 -1.11%
P/EPS 82.18 77.32 151.82 220.41 200.00 89.37 134.82 -7.91%
EY 1.22 1.29 0.66 0.45 0.50 1.12 0.74 8.68%
DY 0.00 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 7.55 8.77 9.19 7.81 5.33 4.14 3.72 12.50%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/20 28/05/19 15/05/18 25/05/17 24/05/16 13/05/15 21/05/14 -
Price 0.61 0.63 0.655 1.25 1.21 1.48 1.49 -
P/RPS 14.53 13.08 13.70 15.04 13.67 14.85 15.59 -1.16%
P/EPS 80.85 77.32 151.82 255.10 180.60 92.50 133.04 -7.95%
EY 1.24 1.29 0.66 0.39 0.55 1.08 0.75 8.73%
DY 0.00 0.00 0.00 0.00 4.96 0.00 0.00 -
P/NAPS 7.43 8.77 9.19 9.04 4.81 4.28 3.67 12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment