[NATWIDE] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -160.04%
YoY- -2448.05%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 30,144 18,921 23,247 21,056 24,533 25,267 23,400 4.30%
PBT -28,911 -7,053 -5,661 -4,096 401 875 -4,168 38.07%
Tax 61 -56 -687 172 -555 -49 153 -14.20%
NP -28,850 -7,109 -6,348 -3,924 -154 826 -4,015 38.89%
-
NP to SH -28,850 -7,109 -6,348 -3,924 -154 826 -4,015 38.89%
-
Tax Rate - - - - 138.40% 5.60% - -
Total Cost 58,994 26,030 29,595 24,980 24,687 24,441 27,415 13.61%
-
Net Worth 6,778,101 7,213,920 3,967,656 5,591,884 62,229 61,725 63,083 117.96%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 6,778,101 7,213,920 3,967,656 5,591,884 62,229 61,725 63,083 117.96%
NOSH 123,238 120,232 120,232 60,127 60,416 59,927 60,080 12.71%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -95.71% -37.57% -27.31% -18.64% -0.63% 3.27% -17.16% -
ROE -0.43% -0.10% -0.16% -0.07% -0.25% 1.34% -6.36% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 24.46 15.74 38.67 35.02 40.61 42.16 38.95 -7.45%
EPS -23.41 -5.91 -5.28 -6.53 -0.26 1.37 -6.68 23.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.00 60.00 66.00 93.00 1.03 1.03 1.05 93.37%
Adjusted Per Share Value based on latest NOSH - 60,127
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 24.46 15.35 18.86 17.09 19.91 20.50 18.99 4.30%
EPS -23.41 -5.77 -5.15 -3.18 -0.12 0.67 -3.26 38.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 55.00 58.5364 32.195 45.3746 0.505 0.5009 0.5119 117.95%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.30 0.43 0.70 0.705 0.73 0.56 0.50 -
P/RPS 1.23 2.73 1.81 2.01 1.80 1.33 1.28 -0.66%
P/EPS -1.28 -7.27 -6.63 -10.80 -286.39 40.63 -7.48 -25.47%
EY -78.03 -13.75 -15.09 -9.26 -0.35 2.46 -13.37 34.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.71 0.54 0.48 -47.52%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 01/06/17 31/05/16 29/05/15 29/05/14 31/05/13 -
Price 0.28 0.365 0.485 0.75 0.85 0.65 0.53 -
P/RPS 1.14 2.32 1.25 2.14 2.09 1.54 1.36 -2.89%
P/EPS -1.20 -6.17 -4.59 -11.49 -333.47 47.16 -7.93 -26.99%
EY -83.61 -16.20 -21.77 -8.70 -0.30 2.12 -12.61 37.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.01 0.83 0.63 0.50 -47.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment