[YOKO] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -47.63%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 19,854 28,023 17,613 18,272 0 -100.00%
PBT 1,502 2,055 1,888 2,244 0 -100.00%
Tax -677 -1,082 -1,083 -1,218 0 -100.00%
NP 825 973 805 1,026 0 -100.00%
-
NP to SH 825 973 805 1,026 0 -100.00%
-
Tax Rate 45.07% 52.65% 57.36% 54.28% - -
Total Cost 19,029 27,050 16,808 17,246 0 -100.00%
-
Net Worth 43,129 40,624 38,371 36,642 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 43,129 40,624 38,371 36,642 0 -100.00%
NOSH 19,784 19,816 19,778 19,806 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.16% 3.47% 4.57% 5.62% 0.00% -
ROE 1.91% 2.40% 2.10% 2.80% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 100.35 141.41 89.05 92.25 0.00 -100.00%
EPS 4.17 4.91 4.07 5.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.05 1.94 1.85 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,806
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.28 32.86 20.66 21.43 0.00 -100.00%
EPS 0.97 1.14 0.94 1.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5058 0.4764 0.45 0.4297 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.58 0.72 0.78 1.39 0.00 -
P/RPS 0.58 0.51 0.88 1.51 0.00 -100.00%
P/EPS 13.91 14.66 19.16 26.83 0.00 -100.00%
EY 7.19 6.82 5.22 3.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.40 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 28/08/01 28/08/00 - -
Price 0.61 0.75 0.83 1.19 0.00 -
P/RPS 0.61 0.53 0.93 1.29 0.00 -100.00%
P/EPS 14.63 15.27 20.39 22.97 0.00 -100.00%
EY 6.84 6.55 4.90 4.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.43 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment