[PRESTAR] YoY TTM Result on 30-Jun-2018 [#2]

Stock

[PRESTAR] PRESTAR RESOURCES BHD

Announcement Date

28-Aug-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

30-Jun-2018 [#2]

Profit Trend

QoQ- -36.6%

YoY- -40.21%

Quarter Report

Prestar - Q2 2018 Results and Notes.pdf

Latest QR

Upcoming QR

PRESTAR's Result

PRESTAR's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
TTM Result
Revenue	527,643	375,923	557,582	776,264	668,024	603,871	628,043	-2.85%
YoY %	40.36%	-32.58%	-28.17%	16.20%	10.62%	-3.85%	-	-
Horiz. %	84.01%	59.86%	88.78%	123.60%	106.37%	96.15%	100.00%	-
PBT	74,821	5,207	1,505	43,921	68,243	25,290	19,052	25.58%
YoY %	1,336.93%	245.98%	-96.57%	-35.64%	169.84%	32.74%	-	-
Horiz. %	392.72%	27.33%	7.90%	230.53%	358.19%	132.74%	100.00%	-
Tax	-16,285	838	6,179	-12,799	-15,636	-7,263	-6,922	15.31%
YoY %	-2,043.32%	-86.44%	148.28%	18.14%	-115.28%	-4.93%	-	-
Horiz. %	235.26%	-12.11%	-89.27%	184.90%	225.89%	104.93%	100.00%	-
NP	58,536	6,045	7,684	31,122	52,607	18,027	12,130	29.96%
YoY %	868.34%	-21.33%	-75.31%	-40.84%	191.82%	48.62%	-	-
Horiz. %	482.57%	49.84%	63.35%	256.57%	433.69%	148.62%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	58,532	6,547	2,653	25,917	43,344	14,548	9,662	34.97%
YoY %	794.03%	146.78%	-89.76%	-40.21%	197.94%	50.57%	-	-
Horiz. %	605.80%	67.76%	27.46%	268.24%	448.60%	150.57%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.77%	-16.09%	-410.56%	29.14%	22.91%	28.72%	36.33%	-
YoY %	235.30%	96.08%	-1,508.92%	27.19%	-20.23%	-20.95%	-	-
Horiz. %	59.92%	-44.29%	-1,130.09%	80.21%	63.06%	79.05%	100.00%	-
Total Cost	469,107	369,878	549,898	745,142	615,417	585,844	615,913	-4.43%
YoY %	26.83%	-32.74%	-26.20%	21.08%	5.05%	-4.88%	-	-
Horiz. %	76.16%	60.05%	89.28%	120.98%	99.92%	95.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	338,618	285,096	279,888	281,285	262,894	222,658	209,600	8.31%
YoY %	18.77%	1.86%	-0.50%	7.00%	18.07%	6.23%	-	-
Horiz. %	161.55%	136.02%	133.53%	134.20%	125.43%	106.23%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	3,879	1,956	2,940	5,919	5,277	3,502	3,495	1.75%
YoY %	98.31%	-33.47%	-50.33%	12.17%	50.69%	0.20%	-	-
Horiz. %	110.99%	55.97%	84.12%	169.36%	150.99%	100.20%	100.00%	-
Div Payout %	6.63%	29.88%	110.83%	22.84%	12.18%	24.07%	36.18%	-
YoY %	-77.81%	-73.04%	385.25%	87.52%	-49.40%	-33.47%	-	-
Horiz. %	18.33%	82.59%	306.33%	63.13%	33.67%	66.53%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	338,618	285,096	279,888	281,285	262,894	222,658	209,600	8.31%
YoY %	18.77%	1.86%	-0.50%	7.00%	18.07%	6.23%	-	-
Horiz. %	161.55%	136.02%	133.53%	134.20%	125.43%	106.23%	100.00%	-
NOSH	225,034	204,830	204,830	204,830	191,893	175,322	174,666	4.30%
YoY %	9.86%	0.00%	0.00%	6.74%	9.45%	0.38%	-	-
Horiz. %	128.84%	117.27%	117.27%	117.27%	109.86%	100.38%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	11.09%	1.61%	1.38%	4.01%	7.88%	2.99%	1.93%	-
YoY %	588.82%	16.67%	-65.59%	-49.11%	163.55%	54.92%	-	-
Horiz. %	574.61%	83.42%	71.50%	207.77%	408.29%	154.92%	100.00%	-
ROE	17.29%	2.30%	0.95%	9.21%	16.49%	6.53%	4.61%	-
YoY %	651.74%	142.11%	-89.69%	-44.15%	152.53%	41.65%	-	-
Horiz. %	375.05%	49.89%	20.61%	199.78%	357.70%	141.65%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	263.34	193.83	284.88	394.64	348.12	344.44	359.57	-5.05%
YoY %	35.86%	-31.96%	-27.81%	13.36%	1.07%	-4.21%	-	-
Horiz. %	73.24%	53.91%	79.23%	109.75%	96.82%	95.79%	100.00%	-
EPS	29.21	3.38	1.36	13.18	22.59	8.30	5.53	31.93%
YoY %	764.20%	148.53%	-89.68%	-41.66%	172.17%	50.09%	-	-
Horiz. %	528.21%	61.12%	24.59%	238.34%	408.50%	150.09%	100.00%	-
DPS	1.94	1.00	1.50	3.00	2.75	2.00	2.00	-0.50%
YoY %	94.00%	-33.33%	-50.00%	9.09%	37.50%	0.00%	-	-
Horiz. %	97.00%	50.00%	75.00%	150.00%	137.50%	100.00%	100.00%	-
NAPS	1.69	1.47	1.43	1.43	1.37	1.27	1.20	5.86%
YoY %	14.97%	2.80%	0.00%	4.38%	7.87%	5.83%	-	-
Horiz. %	140.83%	122.50%	119.17%	119.17%	114.17%	105.83%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 204,830
RPS	146.33	104.25	154.63	215.28	185.26	167.47	174.17	-2.85%
YoY %	40.36%	-32.58%	-28.17%	16.20%	10.62%	-3.85%	-	-
Horiz. %	84.02%	59.86%	88.78%	123.60%	106.37%	96.15%	100.00%	-
EPS	16.23	1.82	0.74	7.19	12.02	4.03	2.68	34.97%
YoY %	791.76%	145.95%	-89.71%	-40.18%	198.26%	50.37%	-	-
Horiz. %	605.60%	67.91%	27.61%	268.28%	448.51%	150.37%	100.00%	-
DPS	1.08	0.54	0.82	1.64	1.46	0.97	0.97	1.80%
YoY %	100.00%	-34.15%	-50.00%	12.33%	50.52%	0.00%	-	-
Horiz. %	111.34%	55.67%	84.54%	169.07%	150.52%	100.00%	100.00%	-
NAPS	0.9391	0.7906	0.7762	0.7801	0.7291	0.6175	0.5813	8.31%
YoY %	18.78%	1.86%	-0.50%	6.99%	18.07%	6.23%	-	-
Horiz. %	161.55%	136.01%	133.53%	134.20%	125.43%	106.23%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	1.03	0.40	0.545	0.83	1.28	0.57	0.505	-
P/RPS	0.39	0.21	0.19	0.21	0.37	0.17	0.14	18.60%
YoY %	85.71%	10.53%	-9.52%	-43.24%	117.65%	21.43%	-	-
Horiz. %	278.57%	150.00%	135.71%	150.00%	264.29%	121.43%	100.00%	-
P/EPS	3.53	11.85	40.21	6.30	5.67	6.87	9.13	-14.63%
YoY %	-70.21%	-70.53%	538.25%	11.11%	-17.47%	-24.75%	-	-
Horiz. %	38.66%	129.79%	440.42%	69.00%	62.10%	75.25%	100.00%	-
EY	28.36	8.44	2.49	15.87	17.65	14.56	10.95	17.17%
YoY %	236.02%	238.96%	-84.31%	-10.08%	21.22%	32.97%	-	-
Horiz. %	259.00%	77.08%	22.74%	144.93%	161.19%	132.97%	100.00%	-
DY	1.88	2.50	2.75	3.61	2.15	3.50	3.96	-11.66%
YoY %	-24.80%	-9.09%	-23.82%	67.91%	-38.57%	-11.62%	-	-
Horiz. %	47.47%	63.13%	69.44%	91.16%	54.29%	88.38%	100.00%	-
P/NAPS	0.61	0.27	0.38	0.58	0.93	0.45	0.42	6.41%
YoY %	125.93%	-28.95%	-34.48%	-37.63%	106.67%	7.14%	-	-
Horiz. %	145.24%	64.29%	90.48%	138.10%	221.43%	107.14%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	25/08/21	26/08/20	28/08/19	28/08/18	23/08/17	25/08/16	25/08/15	-
Price	0.705	0.565	0.41	0.815	1.38	0.55	0.41	-
P/RPS	0.27	0.29	0.14	0.21	0.40	0.16	0.11	16.12%
YoY %	-6.90%	107.14%	-33.33%	-47.50%	150.00%	45.45%	-	-
Horiz. %	245.45%	263.64%	127.27%	190.91%	363.64%	145.45%	100.00%	-
P/EPS	2.41	16.74	30.25	6.19	6.11	6.63	7.41	-17.05%
YoY %	-85.60%	-44.66%	388.69%	1.31%	-7.84%	-10.53%	-	-
Horiz. %	32.52%	225.91%	408.23%	83.54%	82.46%	89.47%	100.00%	-
EY	41.44	5.97	3.31	16.17	16.37	15.09	13.49	20.54%
YoY %	594.14%	80.36%	-79.53%	-1.22%	8.48%	11.86%	-	-
Horiz. %	307.19%	44.26%	24.54%	119.87%	121.35%	111.86%	100.00%	-
DY	2.75	1.77	3.66	3.68	1.99	3.63	4.88	-9.10%
YoY %	55.37%	-51.64%	-0.54%	84.92%	-45.18%	-25.61%	-	-
Horiz. %	56.35%	36.27%	75.00%	75.41%	40.78%	74.39%	100.00%	-
P/NAPS	0.42	0.38	0.29	0.57	1.01	0.43	0.34	3.58%
YoY %	10.53%	31.03%	-49.12%	-43.56%	134.88%	26.47%	-	-
Horiz. %	123.53%	111.76%	85.29%	167.65%	297.06%	126.47%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 3 July 2024

MQ Trader

MQ Trading Signals

2024-07-03 16:50:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-07-03 16:50:00

TURTLE SYSTEM 55

10 Mins

SELL

2024-07-03 16:50:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-07-03 16:50:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-07-03 16:35:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DNEX

DAGANG NEXCHANGE BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

943

MPI

MALAYSIAN PACIFIC INDUSTRIES

895

SALCON

SALCON BHD

884

HLIND

HONG LEONG INDUSTRIES BHD

798

YTLPOWR

YTL POWER INTERNATIONAL BHD

700

WCT

WCT HOLDINGS BERHAD

576

GENTING

GENTING BHD

562

JCY

JCY INTERNATIONAL BERHAD

538

PBBANK

PUBLIC BANK BHD

525

Daily Stocks

HSI-CXV

0.115

+0.01

168,377,100

GOHUB

0.95

+0.60

143,104,400

INIX-OR

0.02

0.00

141,839,900

HSI-HU8

0.06

-0.015

128,778,500

AIMFLEX

0.20

+0.025

127,959,400

WCT

0.985

+0.095

111,659,900

HSI-CXN

0.20

+0.02

105,628,100

JAG-WC

0.045

+0.04

95,112,700

UUE

0.705

+0.01

79,689,800

AHB-WC

0.075

+0.005

79,096,000

More active Stocks

MPI

39.68

+0.78

73,500

GOHUB

0.95

+0.60

143,104,400

GAMUDA

7.24

+0.54

21,132,300

MISC

8.90

+0.34

6,948,900

YTLPOWR

5.30

+0.25

20,505,500

BURSA

9.10

+0.22

3,270,600

PETGAS

17.94

+0.22

193,600

DLADY

36.08

+0.22

34,700

RGTBHD-WC

0.19

+0.185

4,566,500

TENAGA

14.18

+0.18

10,099,500

More gainer Stocks

NESTLE

122.10

-0.30

66,100

HSI-CVR

0.91

-0.21

16,000

TENAGA-C2L

0.14

-0.20

4,231,500

ORIENT

6.97

-0.18

1,220,900

F&N

31.74

-0.16

420,500

ALLIANZ

22.24

-0.14

9,600

VITROX

4.12

-0.13

4,095,500

ATECH

3.66

-0.12

640,800

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

540,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More