[TRIUMPL] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -31.81%
YoY- -15.57%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 21,393 16,906 17,962 22,359 22,295 0 -100.00%
PBT 3,371 1,798 1,560 2,466 2,911 0 -100.00%
Tax -984 -576 -541 -796 -933 0 -100.00%
NP 2,387 1,222 1,019 1,670 1,978 0 -100.00%
-
NP to SH 2,387 1,222 1,019 1,670 1,978 0 -100.00%
-
Tax Rate 29.19% 32.04% 34.68% 32.28% 32.05% - -
Total Cost 19,006 15,684 16,943 20,689 20,317 0 -100.00%
-
Net Worth 100,184 95,237 91,448 88,718 78,685 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 100,184 95,237 91,448 88,718 78,685 0 -100.00%
NOSH 43,558 43,487 43,547 43,489 21,736 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.16% 7.23% 5.67% 7.47% 8.87% 0.00% -
ROE 2.38% 1.28% 1.11% 1.88% 2.51% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 49.11 38.88 41.25 51.41 102.57 0.00 -100.00%
EPS 5.48 2.81 2.34 3.84 9.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.19 2.10 2.04 3.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,489
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 24.52 19.38 20.59 25.63 25.56 0.00 -100.00%
EPS 2.74 1.40 1.17 1.91 2.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1485 1.0918 1.0483 1.017 0.902 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.45 1.38 1.61 1.47 2.72 0.00 -
P/RPS 2.95 3.55 3.90 2.86 2.65 0.00 -100.00%
P/EPS 26.46 49.11 68.80 38.28 29.89 0.00 -100.00%
EY 3.78 2.04 1.45 2.61 3.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.77 0.72 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 16/05/03 24/05/02 28/05/01 16/05/00 - -
Price 1.16 1.40 2.00 1.49 2.60 0.00 -
P/RPS 2.36 3.60 4.85 2.90 2.53 0.00 -100.00%
P/EPS 21.17 49.82 85.47 38.80 28.57 0.00 -100.00%
EY 4.72 2.01 1.17 2.58 3.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.95 0.73 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment