[TRIUMPL] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3.0%
YoY- -4.53%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 84,692 90,384 96,722 98,060 97,996 95,830 90,139 -4.05%
PBT 8,371 11,389 13,735 14,073 14,518 14,171 15,388 -33.28%
Tax -3,196 -3,790 -4,098 -4,106 -4,243 -3,437 -2,114 31.62%
NP 5,175 7,599 9,637 9,967 10,275 10,734 13,274 -46.54%
-
NP to SH 5,175 7,599 9,637 9,967 10,275 10,734 13,274 -46.54%
-
Tax Rate 38.18% 33.28% 29.84% 29.18% 29.23% 24.25% 13.74% -
Total Cost 79,517 82,785 87,085 88,093 87,721 85,096 76,865 2.28%
-
Net Worth 83,199 92,276 88,935 88,718 87,153 83,746 81,750 1.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,600 1,743 1,743 1,743 1,743 1,953 1,953 -12.41%
Div Payout % 30.92% 22.94% 18.09% 17.49% 16.96% 18.20% 14.71% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 83,199 92,276 88,935 88,718 87,153 83,746 81,750 1.17%
NOSH 40,000 44,363 43,172 43,489 43,576 21,528 21,800 49.71%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.11% 8.41% 9.96% 10.16% 10.49% 11.20% 14.73% -
ROE 6.22% 8.24% 10.84% 11.23% 11.79% 12.82% 16.24% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 211.73 203.73 224.04 225.48 224.88 445.13 413.48 -35.91%
EPS 12.94 17.13 22.32 22.92 23.58 49.86 60.89 -64.28%
DPS 4.00 3.93 4.04 4.01 4.00 9.00 8.96 -41.50%
NAPS 2.08 2.08 2.06 2.04 2.00 3.89 3.75 -32.41%
Adjusted Per Share Value based on latest NOSH - 43,489
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.09 103.61 110.88 112.41 112.34 109.86 103.33 -4.05%
EPS 5.93 8.71 11.05 11.43 11.78 12.31 15.22 -46.56%
DPS 1.83 2.00 2.00 2.00 2.00 2.24 2.24 -12.57%
NAPS 0.9538 1.0578 1.0195 1.017 0.9991 0.96 0.9372 1.17%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.70 1.31 1.48 1.47 2.00 2.46 2.50 -
P/RPS 0.80 0.64 0.66 0.65 0.89 0.55 0.60 21.07%
P/EPS 13.14 7.65 6.63 6.41 8.48 4.93 4.11 116.56%
EY 7.61 13.08 15.08 15.59 11.79 20.27 24.36 -53.86%
DY 2.35 3.00 2.73 2.73 2.00 3.66 3.58 -24.41%
P/NAPS 0.82 0.63 0.72 0.72 1.00 0.63 0.67 14.37%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 11/04/02 20/11/01 20/08/01 28/05/01 26/02/01 31/10/00 23/08/00 -
Price 1.70 1.60 1.70 1.49 1.80 2.75 2.45 -
P/RPS 0.80 0.79 0.76 0.66 0.80 0.62 0.59 22.43%
P/EPS 13.14 9.34 7.62 6.50 7.63 5.52 4.02 119.77%
EY 7.61 10.71 13.13 15.38 13.10 18.13 24.85 -54.46%
DY 2.35 2.46 2.37 2.69 2.22 3.27 3.66 -25.51%
P/NAPS 0.82 0.77 0.83 0.73 0.90 0.71 0.65 16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment