[TRIUMPL] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -34.99%
YoY- -15.57%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 84,585 90,937 94,012 89,436 97,996 101,088 96,562 -8.42%
PBT 8,371 10,846 12,278 9,864 14,518 15,018 13,844 -28.42%
Tax -3,196 -3,980 -3,930 -3,184 -4,242 -4,582 -4,220 -16.87%
NP 5,175 6,866 8,348 6,680 10,276 10,436 9,624 -33.79%
-
NP to SH 5,175 6,866 8,348 6,680 10,276 10,436 9,624 -33.79%
-
Tax Rate 38.18% 36.70% 32.01% 32.28% 29.22% 30.51% 30.48% -
Total Cost 79,410 84,070 85,664 82,756 87,720 90,652 86,938 -5.84%
-
Net Worth 90,529 90,779 89,567 88,718 87,011 84,575 81,651 7.10%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,529 90,779 89,567 88,718 87,011 84,575 81,651 7.10%
NOSH 43,523 43,644 43,479 43,489 43,505 21,741 21,773 58.48%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.12% 7.55% 8.88% 7.47% 10.49% 10.32% 9.97% -
ROE 5.72% 7.56% 9.32% 7.53% 11.81% 12.34% 11.79% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 194.34 208.36 216.22 205.65 225.25 464.95 443.48 -42.21%
EPS 11.89 15.73 19.20 15.36 23.62 48.00 44.20 -58.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.08 2.06 2.04 2.00 3.89 3.75 -32.41%
Adjusted Per Share Value based on latest NOSH - 43,489
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 96.97 104.25 107.77 102.53 112.34 115.88 110.70 -8.42%
EPS 5.93 7.87 9.57 7.66 11.78 11.96 11.03 -33.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0378 1.0407 1.0268 1.017 0.9975 0.9695 0.936 7.10%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.70 1.31 1.48 1.47 2.00 2.46 2.50 -
P/RPS 0.87 0.63 0.68 0.71 0.89 0.53 0.56 34.03%
P/EPS 14.30 8.33 7.71 9.57 8.47 5.13 5.66 85.18%
EY 6.99 12.01 12.97 10.45 11.81 19.51 17.68 -46.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.63 0.72 0.72 1.00 0.63 0.67 14.37%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 11/04/02 20/11/01 20/08/01 28/05/01 26/02/01 31/10/00 23/08/00 -
Price 1.70 1.60 1.70 1.49 1.80 2.75 2.45 -
P/RPS 0.87 0.77 0.79 0.72 0.80 0.59 0.55 35.64%
P/EPS 14.30 10.17 8.85 9.70 7.62 5.73 5.54 87.84%
EY 6.99 9.83 11.29 10.31 13.12 17.45 18.04 -46.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.83 0.73 0.90 0.71 0.65 16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment