[BRIGHT] YoY Cumulative Quarter Result on 28-Feb-2007 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- -67.06%
YoY- 85.52%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 22,098 24,199 24,687 30,042 24,838 24,744 16,703 4.77%
PBT 1,373 1,229 303 -725 -4,278 546 -2,656 -
Tax -247 -323 26 157 355 25 153 -
NP 1,126 906 329 -568 -3,923 571 -2,503 -
-
NP to SH 1,126 906 329 -568 -3,923 571 -2,503 -
-
Tax Rate 17.99% 26.28% -8.58% - - -4.58% - -
Total Cost 20,972 23,293 24,358 30,610 28,761 24,173 19,206 1.47%
-
Net Worth 19,055 17,339 13,852 13,874 12,990 20,763 23,735 -3.59%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 19,055 17,339 13,852 13,874 12,990 20,763 23,735 -3.59%
NOSH 43,307 43,349 43,289 43,358 43,300 43,257 43,155 0.05%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 5.10% 3.74% 1.33% -1.89% -15.79% 2.31% -14.99% -
ROE 5.91% 5.23% 2.38% -4.09% -30.20% 2.75% -10.55% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 51.03 55.82 57.03 69.29 57.36 57.20 38.70 4.71%
EPS 2.60 2.09 0.76 -1.31 -9.06 1.32 -5.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.40 0.32 0.32 0.30 0.48 0.55 -3.64%
Adjusted Per Share Value based on latest NOSH - 43,018
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 10.76 11.79 12.02 14.63 12.10 12.05 8.13 4.77%
EPS 0.55 0.44 0.16 -0.28 -1.91 0.28 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0844 0.0675 0.0676 0.0633 0.1011 0.1156 -3.59%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.36 0.18 0.20 0.26 0.35 0.58 1.06 -
P/RPS 0.71 0.32 0.35 0.38 0.61 1.01 2.74 -20.14%
P/EPS 13.85 8.61 26.32 -19.85 -3.86 43.94 -18.28 -
EY 7.22 11.61 3.80 -5.04 -25.89 2.28 -5.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.45 0.63 0.81 1.17 1.21 1.93 -13.28%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/10 30/04/09 29/04/08 25/04/07 26/04/06 28/04/05 28/04/04 -
Price 0.34 0.19 0.22 0.25 0.34 0.48 0.72 -
P/RPS 0.67 0.34 0.39 0.36 0.59 0.84 1.86 -15.64%
P/EPS 13.08 9.09 28.95 -19.08 -3.75 36.36 -12.41 -
EY 7.65 11.00 3.45 -5.24 -26.65 2.75 -8.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.48 0.69 0.78 1.13 1.00 1.31 -8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment