[BRIGHT] YoY Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
26-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 16.47%
YoY- 85.52%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 44,196 48,398 49,374 60,084 49,676 49,488 33,406 4.77%
PBT 2,746 2,458 606 -1,450 -8,556 1,092 -5,312 -
Tax -494 -646 52 314 710 50 306 -
NP 2,252 1,812 658 -1,136 -7,846 1,142 -5,006 -
-
NP to SH 2,252 1,812 658 -1,136 -7,846 1,142 -5,006 -
-
Tax Rate 17.99% 26.28% -8.58% - - -4.58% - -
Total Cost 41,944 46,586 48,716 61,220 57,522 48,346 38,412 1.47%
-
Net Worth 19,055 17,339 13,852 13,874 12,990 20,763 23,735 -3.59%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 19,055 17,339 13,852 13,874 12,990 20,763 23,735 -3.59%
NOSH 43,307 43,349 43,289 43,358 43,300 43,257 43,155 0.05%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 5.10% 3.74% 1.33% -1.89% -15.79% 2.31% -14.99% -
ROE 11.82% 10.45% 4.75% -8.19% -60.40% 5.50% -21.09% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 102.05 111.65 114.06 138.57 114.72 114.40 77.41 4.71%
EPS 5.20 4.18 1.52 -2.62 -18.12 2.64 -11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.40 0.32 0.32 0.30 0.48 0.55 -3.64%
Adjusted Per Share Value based on latest NOSH - 43,018
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 21.52 23.57 24.05 29.26 24.19 24.10 16.27 4.76%
EPS 1.10 0.88 0.32 -0.55 -3.82 0.56 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0844 0.0675 0.0676 0.0633 0.1011 0.1156 -3.59%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.36 0.18 0.20 0.26 0.35 0.58 1.06 -
P/RPS 0.35 0.16 0.18 0.19 0.31 0.51 1.37 -20.33%
P/EPS 6.92 4.31 13.16 -9.92 -1.93 21.97 -9.14 -
EY 14.44 23.22 7.60 -10.08 -51.77 4.55 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.45 0.63 0.81 1.17 1.21 1.93 -13.28%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/10 30/04/09 29/04/08 25/04/07 26/04/06 28/04/05 28/04/04 -
Price 0.34 0.19 0.22 0.25 0.34 0.48 0.72 -
P/RPS 0.33 0.17 0.19 0.18 0.30 0.42 0.93 -15.85%
P/EPS 6.54 4.55 14.47 -9.54 -1.88 18.18 -6.21 -
EY 15.29 22.00 6.91 -10.48 -53.29 5.50 -16.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.48 0.69 0.78 1.13 1.00 1.31 -8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment