[BRIGHT] YoY Quarter Result on 30-Nov-2001 [#1]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- -71.59%
YoY- -27.29%
View:
Show?
Quarter Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 13,218 7,271 6,905 8,493 13,667 8,393 0 -100.00%
PBT 133 -1,903 -948 443 560 -2,469 0 -100.00%
Tax 16 105 66 -6 41 2,469 0 -100.00%
NP 149 -1,798 -882 437 601 0 0 -100.00%
-
NP to SH 149 -1,798 -882 437 601 -2,280 0 -100.00%
-
Tax Rate -12.03% - - 1.35% -7.32% - - -
Total Cost 13,069 9,069 7,787 8,056 13,066 8,393 0 -100.00%
-
Net Worth 21,035 13,430 42,751 40,091 33,433 27,918 0 -100.00%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 21,035 13,430 42,751 40,091 33,433 27,918 0 -100.00%
NOSH 43,823 43,325 42,000 40,091 39,801 33,236 0 -100.00%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 1.13% -24.73% -12.77% 5.15% 4.40% 0.00% 0.00% -
ROE 0.71% -13.39% -2.06% 1.09% 1.80% -8.17% 0.00% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 30.16 16.78 16.44 21.18 34.34 25.25 0.00 -100.00%
EPS 0.34 -4.15 -2.10 1.09 1.51 -6.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.31 1.0179 1.00 0.84 0.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,091
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 6.44 3.54 3.36 4.14 6.66 4.09 0.00 -100.00%
EPS 0.07 -0.88 -0.43 0.21 0.29 -1.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.0654 0.2082 0.1953 0.1628 0.136 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - - -
Price 0.44 1.23 1.22 1.33 1.85 0.00 0.00 -
P/RPS 1.46 7.33 7.42 6.28 5.39 0.00 0.00 -100.00%
P/EPS 129.41 -29.64 -58.10 122.02 122.52 0.00 0.00 -100.00%
EY 0.77 -3.37 -1.72 0.82 0.82 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 3.97 1.20 1.33 2.20 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 14/01/05 30/12/03 19/02/03 26/02/02 08/01/01 31/01/00 - -
Price 0.91 1.16 1.16 1.60 1.36 1.99 0.00 -
P/RPS 3.02 6.91 7.06 7.55 3.96 7.88 0.00 -100.00%
P/EPS 267.65 -27.95 -55.24 146.79 90.07 -29.01 0.00 -100.00%
EY 0.37 -3.58 -1.81 0.68 1.11 -3.45 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 3.74 1.14 1.60 1.62 2.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment