[RGTBHD] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 394.96%
YoY- 2396.08%
Quarter Report
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 10,954 26,330 19,060 16,998 2,593 2,628 1,604 37.70%
PBT -2,045 4,603 3,213 2,125 -49 95 -5,260 -14.55%
Tax 216 -1,068 -817 -154 -4 -1,074 -1,090 -
NP -1,829 3,535 2,396 1,971 -53 -979 -6,350 -18.71%
-
NP to SH -1,361 2,137 1,565 1,171 -51 -975 -6,350 -22.62%
-
Tax Rate - 23.20% 25.43% 7.25% - 1,130.53% - -
Total Cost 12,783 22,795 16,664 15,027 2,646 3,607 7,954 8.22%
-
Net Worth 97,344 65,308 62,019 31,630 3,487 4,650 6,975 55.10%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 97,344 65,308 62,019 31,630 3,487 4,650 6,975 55.10%
NOSH 652,767 576,930 576,930 576,930 58,132 58,132 58,132 49.58%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -16.70% 13.43% 12.57% 11.60% -2.04% -37.25% -395.89% -
ROE -1.40% 3.27% 2.52% 3.70% -1.46% -20.96% -91.03% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.76 4.56 3.30 5.21 4.46 4.52 2.76 -7.21%
EPS -0.22 0.37 0.27 0.36 -0.10 -1.70 -10.90 -47.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1132 0.1075 0.097 0.06 0.08 0.12 4.54%
Adjusted Per Share Value based on latest NOSH - 576,930
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.11 7.47 5.41 4.82 0.74 0.75 0.46 37.46%
EPS -0.39 0.61 0.44 0.33 -0.01 -0.28 -1.80 -22.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2762 0.1853 0.1759 0.0897 0.0099 0.0132 0.0198 55.09%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.345 0.27 0.155 0.135 0.11 0.155 0.46 -
P/RPS 19.57 5.92 4.69 2.59 2.47 3.43 16.67 2.70%
P/EPS -157.47 72.89 57.14 37.59 -125.38 -9.24 -4.21 82.77%
EY -0.64 1.37 1.75 2.66 -0.80 -10.82 -23.75 -45.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.39 1.44 1.39 1.83 1.94 3.83 -8.81%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 24/08/20 21/08/19 24/08/18 22/08/17 30/08/16 25/08/15 -
Price 0.34 0.505 0.155 0.175 0.08 0.12 0.42 -
P/RPS 19.28 11.07 4.69 3.36 1.79 2.65 15.22 4.01%
P/EPS -155.19 136.34 57.14 48.73 -91.19 -7.15 -3.85 85.06%
EY -0.64 0.73 1.75 2.05 -1.10 -13.98 -26.01 -46.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 4.46 1.44 1.80 1.33 1.50 3.50 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment