[RGTBHD] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 159.91%
YoY- -39.82%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 59,720 33,033 121,237 85,735 45,545 19,353 130,365 -40.48%
PBT 5,365 3,219 13,807 9,834 5,178 2,094 18,807 -56.56%
Tax -1,153 -607 -2,016 -1,378 -943 -312 -1,702 -22.81%
NP 4,212 2,612 11,791 8,456 4,235 1,782 17,105 -60.61%
-
NP to SH 3,923 2,334 10,000 6,846 2,634 1,133 10,014 -46.36%
-
Tax Rate 21.49% 18.86% 14.60% 14.01% 18.21% 14.90% 9.05% -
Total Cost 55,508 30,421 109,446 77,279 41,310 17,571 113,260 -37.75%
-
Net Worth 142,841 141,498 116,857 111,828 101,592 99,496 97,344 29.04%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 4,536 3,986 3,943 - -
Div Payout % - - - 66.27% 151.35% 348.02% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 142,841 141,498 116,857 111,828 101,592 99,496 97,344 29.04%
NOSH 980,461 946,660 946,054 943,626 674,786 665,449 652,767 31.05%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.05% 7.91% 9.73% 9.86% 9.30% 9.21% 13.12% -
ROE 2.75% 1.65% 8.56% 6.12% 2.59% 1.14% 10.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.25 3.49 15.10 11.34 6.85 2.94 20.99 -55.31%
EPS 0.41 0.25 1.25 0.91 0.40 0.17 1.61 -59.72%
DPS 0.00 0.00 0.00 0.60 0.60 0.60 0.00 -
NAPS 0.1494 0.1495 0.1455 0.1479 0.1529 0.1514 0.1567 -3.12%
Adjusted Per Share Value based on latest NOSH - 943,626
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.65 3.12 11.46 8.11 4.31 1.83 12.33 -40.47%
EPS 0.37 0.22 0.95 0.65 0.25 0.11 0.95 -46.57%
DPS 0.00 0.00 0.00 0.43 0.38 0.37 0.00 -
NAPS 0.1351 0.1338 0.1105 0.1057 0.0961 0.0941 0.0921 29.01%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.375 0.35 0.35 0.435 0.595 0.42 0.345 -
P/RPS 6.00 10.03 2.32 3.84 8.68 14.26 1.64 136.87%
P/EPS 91.39 141.93 28.11 48.04 150.09 243.61 21.40 162.52%
EY 1.09 0.70 3.56 2.08 0.67 0.41 4.67 -61.99%
DY 0.00 0.00 0.00 1.38 1.01 1.43 0.00 -
P/NAPS 2.51 2.34 2.41 2.94 3.89 2.77 2.20 9.15%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 09/02/23 17/11/22 29/08/22 28/04/22 22/02/22 29/11/21 26/08/21 -
Price 0.365 0.38 0.34 0.46 0.45 0.64 0.34 -
P/RPS 5.84 10.89 2.25 4.06 6.56 21.73 1.62 134.55%
P/EPS 88.96 154.10 27.31 50.80 113.51 371.22 21.09 160.37%
EY 1.12 0.65 3.66 1.97 0.88 0.27 4.74 -61.67%
DY 0.00 0.00 0.00 1.30 1.33 0.94 0.00 -
P/NAPS 2.44 2.54 2.34 3.11 2.94 4.23 2.17 8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment