[RGTBHD] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 27.62%
YoY- -59.41%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 135,412 134,917 121,237 96,689 88,789 107,962 130,365 2.55%
PBT 13,994 14,932 13,807 7,789 7,191 11,904 18,807 -17.84%
Tax -2,226 -2,311 -2,016 -1,162 292 -74 -1,702 19.53%
NP 11,768 12,621 11,791 6,627 7,483 11,830 17,105 -22.01%
-
NP to SH 11,289 11,201 10,000 5,485 4,298 6,886 10,014 8.29%
-
Tax Rate 15.91% 15.48% 14.60% 14.92% -4.06% 0.62% 9.05% -
Total Cost 123,644 122,296 109,446 90,062 81,306 96,132 113,260 6.00%
-
Net Worth 142,841 141,498 116,857 111,828 101,592 99,496 97,344 29.04%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 3,943 3,943 3,943 3,943 - -
Div Payout % - - 39.43% 71.89% 91.74% 57.26% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 142,841 141,498 116,857 111,828 101,592 99,496 97,344 29.04%
NOSH 980,461 946,660 946,054 943,626 674,786 665,449 652,767 31.05%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.69% 9.35% 9.73% 6.85% 8.43% 10.96% 13.12% -
ROE 7.90% 7.92% 8.56% 4.90% 4.23% 6.92% 10.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.16 14.25 15.10 12.79 13.36 16.43 20.99 -23.02%
EPS 1.18 1.18 1.25 0.73 0.65 1.05 1.61 -18.66%
DPS 0.00 0.00 0.49 0.52 0.59 0.60 0.00 -
NAPS 0.1494 0.1495 0.1455 0.1479 0.1529 0.1514 0.1567 -3.12%
Adjusted Per Share Value based on latest NOSH - 943,626
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.81 12.76 11.46 9.14 8.40 10.21 12.33 2.57%
EPS 1.07 1.06 0.95 0.52 0.41 0.65 0.95 8.22%
DPS 0.00 0.00 0.37 0.37 0.37 0.37 0.00 -
NAPS 0.1351 0.1338 0.1105 0.1057 0.0961 0.0941 0.0921 29.01%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.375 0.35 0.35 0.435 0.595 0.42 0.345 -
P/RPS 2.65 2.46 2.32 3.40 4.45 2.56 1.64 37.57%
P/EPS 31.76 29.57 28.11 59.96 91.98 40.08 21.40 30.01%
EY 3.15 3.38 3.56 1.67 1.09 2.49 4.67 -23.03%
DY 0.00 0.00 1.40 1.20 1.00 1.43 0.00 -
P/NAPS 2.51 2.34 2.41 2.94 3.89 2.77 2.20 9.15%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 09/02/23 17/11/22 29/08/22 28/04/22 22/02/22 29/11/21 26/08/21 -
Price 0.365 0.38 0.34 0.46 0.45 0.64 0.34 -
P/RPS 2.58 2.67 2.25 3.60 3.37 3.90 1.62 36.25%
P/EPS 30.91 32.11 27.31 63.41 69.57 61.08 21.09 28.93%
EY 3.23 3.11 3.66 1.58 1.44 1.64 4.74 -22.50%
DY 0.00 0.00 1.44 1.13 1.32 0.94 0.00 -
P/NAPS 2.44 2.54 2.34 3.11 2.94 4.23 2.17 8.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment