[PENSONI] YoY Annualized Quarter Result on 28-Feb-2009 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- 6.66%
YoY- -3.72%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 344,493 307,024 281,474 279,173 318,664 264,826 184,969 10.91%
PBT 2,801 7,368 3,966 3,626 2,257 7,098 4,756 -8.43%
Tax -53 -1,140 -933 -905 -888 -2,066 -598 -33.20%
NP 2,748 6,228 3,033 2,721 1,369 5,032 4,157 -6.66%
-
NP to SH 2,988 6,476 3,318 3,033 3,150 4,405 4,229 -5.61%
-
Tax Rate 1.89% 15.47% 23.52% 24.96% 39.34% 29.11% 12.57% -
Total Cost 341,745 300,796 278,441 276,452 317,294 259,794 180,812 11.18%
-
Net Worth 97,233 99,179 92,527 92,479 90,813 92,549 90,893 1.12%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 97,233 99,179 92,527 92,479 90,813 92,549 90,893 1.12%
NOSH 92,603 92,690 92,527 92,479 92,666 92,549 92,748 -0.02%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 0.80% 2.03% 1.08% 0.97% 0.43% 1.90% 2.25% -
ROE 3.07% 6.53% 3.59% 3.28% 3.47% 4.76% 4.65% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 372.01 331.23 304.21 301.88 343.88 286.15 199.43 10.93%
EPS 3.23 6.99 3.59 3.28 3.40 4.76 4.56 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.00 1.00 0.98 1.00 0.98 1.15%
Adjusted Per Share Value based on latest NOSH - 92,717
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 218.88 195.07 178.84 177.38 202.47 168.26 117.52 10.91%
EPS 1.90 4.11 2.11 1.93 2.00 2.80 2.69 -5.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6178 0.6301 0.5879 0.5876 0.577 0.588 0.5775 1.12%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.54 0.69 0.42 0.31 0.47 0.55 0.55 -
P/RPS 0.15 0.21 0.14 0.10 0.14 0.19 0.28 -9.87%
P/EPS 16.74 9.88 11.71 9.45 13.82 11.55 12.06 5.61%
EY 5.98 10.13 8.54 10.58 7.23 8.65 8.29 -5.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.42 0.31 0.48 0.55 0.56 -1.54%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/04/12 28/04/11 22/04/10 28/04/09 29/04/08 27/04/07 10/05/06 -
Price 0.51 0.68 0.43 0.36 0.46 0.52 0.55 -
P/RPS 0.14 0.21 0.14 0.12 0.13 0.18 0.28 -10.90%
P/EPS 15.81 9.73 11.99 10.98 13.53 10.92 12.06 4.61%
EY 6.33 10.27 8.34 9.11 7.39 9.15 8.29 -4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.43 0.36 0.47 0.52 0.56 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment