[PENSONI] YoY Quarter Result on 29-Feb-2008 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 342.62%
YoY- 638.14%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 79,647 73,301 62,549 67,913 64,828 51,531 40,414 11.96%
PBT 1,243 767 1,207 821 1,274 1,176 796 7.70%
Tax -411 -346 -490 -383 -1,150 -220 -34 51.46%
NP 832 421 717 438 124 956 762 1.47%
-
NP to SH 896 442 853 871 118 1,102 762 2.73%
-
Tax Rate 33.07% 45.11% 40.60% 46.65% 90.27% 18.71% 4.27% -
Total Cost 78,815 72,880 61,832 67,475 64,704 50,575 39,652 12.12%
-
Net Worth 98,837 92,083 92,717 90,806 90,769 90,752 83,792 2.78%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 98,837 92,083 92,717 90,806 90,769 90,752 83,792 2.78%
NOSH 92,371 92,083 92,717 92,659 90,769 92,605 92,926 -0.09%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 1.04% 0.57% 1.15% 0.64% 0.19% 1.86% 1.89% -
ROE 0.91% 0.48% 0.92% 0.96% 0.13% 1.21% 0.91% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 86.22 79.60 67.46 73.29 71.42 55.65 43.49 12.07%
EPS 0.97 0.48 0.92 0.94 0.13 1.19 0.82 2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.00 1.00 0.98 1.00 0.98 0.9017 2.89%
Adjusted Per Share Value based on latest NOSH - 92,659
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 50.60 46.57 39.74 43.15 41.19 32.74 25.68 11.96%
EPS 0.57 0.28 0.54 0.55 0.07 0.70 0.48 2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.628 0.5851 0.5891 0.5769 0.5767 0.5766 0.5324 2.78%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.69 0.42 0.31 0.47 0.55 0.55 0.56 -
P/RPS 0.80 0.53 0.46 0.64 0.77 0.99 1.29 -7.65%
P/EPS 71.13 87.50 33.70 50.00 423.08 46.22 68.29 0.68%
EY 1.41 1.14 2.97 2.00 0.24 2.16 1.46 -0.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.31 0.48 0.55 0.56 0.62 0.53%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 22/04/10 28/04/09 29/04/08 27/04/07 10/05/06 27/04/05 -
Price 0.68 0.43 0.36 0.46 0.52 0.55 0.51 -
P/RPS 0.79 0.54 0.53 0.63 0.73 0.99 1.17 -6.33%
P/EPS 70.10 89.58 39.13 48.94 400.00 46.22 62.20 2.01%
EY 1.43 1.12 2.56 2.04 0.25 2.16 1.61 -1.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.43 0.36 0.47 0.52 0.56 0.57 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment