[PENSONI] YoY Quarter Result on 29-Feb-2004 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
19-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- -64.04%
YoY- 72.63%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 64,828 51,531 40,414 37,491 31,291 29,089 20,633 21.01%
PBT 1,274 1,176 796 766 398 357 201 36.01%
Tax -1,150 -220 -34 -438 -208 -227 0 -
NP 124 956 762 328 190 130 201 -7.73%
-
NP to SH 118 1,102 762 328 190 130 201 -8.49%
-
Tax Rate 90.27% 18.71% 4.27% 57.18% 52.26% 63.59% 0.00% -
Total Cost 64,704 50,575 39,652 37,163 31,101 28,959 20,432 21.17%
-
Net Worth 90,769 90,752 83,792 85,464 89,439 91,000 85,843 0.93%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 90,769 90,752 83,792 85,464 89,439 91,000 85,843 0.93%
NOSH 90,769 92,605 92,926 46,197 46,341 46,428 41,875 13.75%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 0.19% 1.86% 1.89% 0.87% 0.61% 0.45% 0.97% -
ROE 0.13% 1.21% 0.91% 0.38% 0.21% 0.14% 0.23% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 71.42 55.65 43.49 81.15 67.52 62.65 49.27 6.38%
EPS 0.13 1.19 0.82 0.71 0.41 0.28 0.48 -19.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.98 0.9017 1.85 1.93 1.96 2.05 -11.27%
Adjusted Per Share Value based on latest NOSH - 46,197
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 41.19 32.74 25.68 23.82 19.88 18.48 13.11 21.01%
EPS 0.07 0.70 0.48 0.21 0.12 0.08 0.13 -9.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5767 0.5766 0.5324 0.543 0.5683 0.5782 0.5454 0.93%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.55 0.55 0.56 0.66 0.50 0.80 0.89 -
P/RPS 0.77 0.99 1.29 0.81 0.74 1.28 1.81 -13.27%
P/EPS 423.08 46.22 68.29 92.96 121.95 285.71 185.42 14.73%
EY 0.24 2.16 1.46 1.08 0.82 0.35 0.54 -12.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.62 0.36 0.26 0.41 0.43 4.18%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 27/04/07 10/05/06 27/04/05 19/04/04 21/04/03 23/04/02 24/04/01 -
Price 0.52 0.55 0.51 0.56 0.47 0.86 0.70 -
P/RPS 0.73 0.99 1.17 0.69 0.70 1.37 1.42 -10.49%
P/EPS 400.00 46.22 62.20 78.87 114.63 307.14 145.83 18.30%
EY 0.25 2.16 1.61 1.27 0.87 0.33 0.69 -15.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.57 0.30 0.24 0.44 0.34 7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment