[IE] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[IE] INTELLIGENT EDGE TECHNOLOGIES
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -262.11%
YoY- -246.01%
Quarter Report
Latest QR
Upcoming QR
IE's Result
IE's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 0 0 1,471 3,103 2,989 1,443 1,542 -
PBT -110 -561 772 -2,107 -1,225 -690 -1,753 -36.94%
Tax 0 0 -286 -540 460 50 116 -
NP -110 -561 486 -2,647 -765 -640 -1,637 -36.22%
-
NP to SH -110 -561 486 -2,647 -765 -640 -1,637 -36.22%
-
Tax Rate - - 37.05% - - - - -
Total Cost 110 561 985 5,750 3,754 2,083 3,179 -42.90%
-
Net Worth -2,729 2,122 4,055 3,681 4,002 2,810 3,367 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth -2,729 2,122 4,055 3,681 4,002 2,810 3,367 -
NOSH 116,666 111,111 107,011 107,033 100,312 93,999 91,249 4.17%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 0.00% 0.00% 33.04% -85.30% -25.59% -44.35% -106.16% -
ROE 0.00% -26.43% 11.98% -71.89% -19.11% -22.77% -48.62% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.00 0.00 1.37 2.90 2.98 1.54 1.69 -
EPS -0.09 -0.50 0.45 -2.47 -0.76 -0.68 -1.79 -39.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0234 0.0191 0.0379 0.0344 0.0399 0.0299 0.0369 -
Adjusted Per Share Value based on latest NOSH - 107,033
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.00 0.00 1.43 3.02 2.91 1.40 1.50 -
EPS -0.11 -0.55 0.47 -2.57 -0.74 -0.62 -1.59 -35.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0265 0.0206 0.0394 0.0358 0.0389 0.0273 0.0327 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.04 0.02 0.09 0.09 0.19 0.15 0.08 -
P/RPS 0.00 0.00 6.55 3.10 6.38 9.77 4.73 -
P/EPS -42.42 -3.96 19.82 -3.64 -24.91 -22.03 -4.46 45.53%
EY -2.36 -25.25 5.05 -27.48 -4.01 -4.54 -22.42 -31.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.05 2.37 2.62 4.76 5.02 2.17 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 25/02/10 27/02/09 29/02/08 28/02/07 23/02/06 -
Price 0.05 0.02 0.08 0.06 0.17 0.19 0.09 -
P/RPS 0.00 0.00 5.82 2.07 5.71 12.38 5.33 -
P/EPS -53.03 -3.96 17.62 -2.43 -22.29 -27.91 -5.02 48.10%
EY -1.89 -25.25 5.68 -41.22 -4.49 -3.58 -19.93 -32.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.05 2.11 1.74 4.26 6.35 2.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment