[UCREST] YoY TTM Result on 28-Feb-2017 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -146.8%
YoY- -508.3%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 CAGR
Revenue 15,219 42,819 36,317 802 1,841 2,551 2,912 29.38%
PBT -7,424 16,512 12,244 -1,465 -241 -799 -6,931 1.07%
Tax 832 -2,002 -1,437 -1 0 -366 0 -
NP -6,592 14,510 10,807 -1,466 -241 -1,165 -6,931 -0.77%
-
NP to SH -6,592 14,510 10,807 -1,466 -241 -1,166 -6,934 -0.78%
-
Tax Rate - 12.12% 11.74% - - - - -
Total Cost 21,811 28,309 25,510 2,268 2,082 3,716 9,843 13.19%
-
Net Worth 34,570 41,530 25,599 10,736 0 13,864 14,956 13.94%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 CAGR
Net Worth 34,570 41,530 25,599 10,736 0 13,864 14,956 13.94%
NOSH 464,032 464,032 421,045 319,527 303,999 294,999 290,412 7.57%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 CAGR
NP Margin -43.31% 33.89% 29.76% -182.79% -13.09% -45.67% -238.02% -
ROE -19.07% 34.94% 42.22% -13.65% 0.00% -8.41% -46.36% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 CAGR
RPS 3.28 9.23 8.63 0.25 0.61 0.86 1.00 20.32%
EPS -1.42 3.13 2.57 -0.46 -0.08 -0.40 -2.39 -7.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.0895 0.0608 0.0336 0.00 0.047 0.0515 5.92%
Adjusted Per Share Value based on latest NOSH - 319,527
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 CAGR
RPS 2.05 5.77 4.90 0.11 0.25 0.34 0.39 29.50%
EPS -0.89 1.96 1.46 -0.20 -0.03 -0.16 -0.93 -0.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 0.056 0.0345 0.0145 0.00 0.0187 0.0202 13.90%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 26/02/16 30/09/14 30/09/13 -
Price 0.095 0.24 0.40 0.055 0.04 0.06 0.07 -
P/RPS 2.90 2.60 4.64 21.91 6.61 6.94 6.98 -12.78%
P/EPS -6.69 7.68 15.58 -11.99 -50.46 -15.18 -2.93 13.72%
EY -14.95 13.03 6.42 -8.34 -1.98 -6.59 -34.11 -12.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.68 6.58 1.64 0.00 1.28 1.36 -0.93%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 CAGR
Date 19/06/20 29/04/19 25/04/18 25/04/17 - 28/11/14 29/11/13 -
Price 0.16 0.25 0.29 0.075 0.00 0.05 0.045 -
P/RPS 4.88 2.71 3.36 29.88 0.00 5.78 4.49 1.30%
P/EPS -11.26 8.00 11.30 -16.35 0.00 -12.65 -1.88 32.16%
EY -8.88 12.51 8.85 -6.12 0.00 -7.91 -53.06 -24.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 2.79 4.77 2.23 0.00 1.06 0.87 15.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment