[PINEAPP] YoY TTM Result on 31-Dec-2023 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -9.62%
YoY- -26.78%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Revenue 43,189 51,127 52,264 58,391 53,268 58,218 52,931 -3.07%
PBT -2,834 -2,152 165 -2,061 -2,253 171 -5 164.94%
Tax 65 -112 -194 0 190 -178 98 -6.11%
NP -2,769 -2,264 -29 -2,061 -2,063 -7 93 -
-
NP to SH -2,746 -2,166 214 -1,649 -2,043 -7 93 -
-
Tax Rate - - 117.58% - - 104.09% - -
Total Cost 45,958 53,391 52,293 60,452 55,331 58,225 52,838 -2.12%
-
Net Worth 17,460 20,369 22,310 22,310 24,250 26,190 26,190 -6.04%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Net Worth 17,460 20,369 22,310 22,310 24,250 26,190 26,190 -6.04%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
NP Margin -6.41% -4.43% -0.06% -3.53% -3.87% -0.01% 0.18% -
ROE -15.73% -10.63% 0.96% -7.39% -8.42% -0.03% 0.36% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 89.05 105.42 107.76 120.39 109.83 120.04 109.14 -3.07%
EPS -5.66 -4.47 0.44 -3.40 -4.21 -0.01 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.42 0.46 0.46 0.50 0.54 0.54 -6.04%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 89.05 105.42 107.76 120.39 109.83 120.04 109.14 -3.07%
EPS -5.66 -4.47 0.44 -3.40 -4.21 -0.01 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.42 0.46 0.46 0.50 0.54 0.54 -6.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 -
Price 0.795 0.90 1.07 0.51 0.31 0.38 0.32 -
P/RPS 0.89 0.85 0.99 0.42 0.28 0.32 0.29 18.80%
P/EPS -14.04 -20.15 242.50 -15.00 -7.36 -2,632.86 166.88 -
EY -7.12 -4.96 0.41 -6.67 -13.59 -0.04 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.14 2.33 1.11 0.62 0.70 0.59 22.50%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 23/02/24 21/02/23 21/02/22 22/02/21 20/02/20 29/08/18 29/08/17 -
Price 0.795 0.835 1.02 0.805 0.30 0.39 0.38 -
P/RPS 0.89 0.79 0.95 0.67 0.27 0.32 0.35 15.42%
P/EPS -14.04 -18.70 231.17 -23.68 -7.12 -2,702.14 198.17 -
EY -7.12 -5.35 0.43 -4.22 -14.04 -0.04 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.99 2.22 1.75 0.60 0.72 0.70 19.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment