[IRIS] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 38.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 289,468 223,933 203,133 45,407 85.31%
PBT 18,074 -5,566 5,951 15,100 6.17%
Tax -13 -15,002 -10 5 -
NP 18,061 -20,568 5,941 15,105 6.13%
-
NP to SH 18,061 -5,615 5,941 15,105 6.13%
-
Tax Rate 0.07% - 0.17% -0.03% -
Total Cost 271,407 244,501 197,192 30,302 107.53%
-
Net Worth 168,299 -25,480 -23,848 85,247 25.42%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 168,299 -25,480 -23,848 85,247 25.42%
NOSH 934,999 832,685 903,333 827,647 4.14%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 6.24% -9.18% 2.92% 33.27% -
ROE 10.73% 0.00% 0.00% 17.72% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 30.96 26.89 22.49 5.49 77.90%
EPS 1.93 -0.67 0.66 1.83 1.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 -0.0306 -0.0264 0.103 20.43%
Adjusted Per Share Value based on latest NOSH - 827,647
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 35.01 27.08 24.57 5.49 85.33%
EPS 2.18 -0.68 0.72 1.83 6.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2036 -0.0308 -0.0288 0.1031 25.43%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.69 0.14 0.37 0.23 -
P/RPS 2.23 0.52 1.65 4.19 -18.94%
P/EPS 35.72 -20.76 56.26 12.60 41.48%
EY 2.80 -4.82 1.78 7.94 -29.32%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 0.00 0.00 2.23 19.73%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/06 30/05/05 25/05/04 28/05/03 -
Price 0.78 0.09 0.28 0.30 -
P/RPS 2.52 0.33 1.25 5.47 -22.74%
P/EPS 40.38 -13.35 42.57 16.44 34.88%
EY 2.48 -7.49 2.35 6.08 -25.81%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 0.00 0.00 2.91 14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment