[IRIS] YoY TTM Result on 31-Mar-2020 [#4]

Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -65.85%
YoY- -64.16%
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 348,872 208,556 106,618 229,587 229,087 340,239 437,675 -3.70%
PBT 32,841 4,135 -9,569 18,440 40,815 -131,031 -306,163 -
Tax -10,950 -786 -3,296 -2,987 -3,309 10,747 -11,774 -1.20%
NP 21,891 3,349 -12,865 15,453 37,506 -120,284 -317,937 -
-
NP to SH 21,900 3,355 -11,020 13,712 38,258 -121,753 -292,141 -
-
Tax Rate 33.34% 19.01% - 16.20% 8.11% - - -
Total Cost 326,981 205,207 119,483 214,134 191,581 460,523 755,612 -13.02%
-
Net Worth 347,173 315,965 305,872 286,246 251,316 191,044 286,556 3.24%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 347,173 315,965 305,872 286,246 251,316 191,044 286,556 3.24%
NOSH 3,262,910 3,262,910 3,116,282 2,966,282 2,966,282 2,471,902 2,235,233 6.50%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.27% 1.61% -12.07% 6.73% 16.37% -35.35% -72.64% -
ROE 6.31% 1.06% -3.60% 4.79% 15.22% -63.73% -101.95% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 10.69 6.58 3.56 7.74 8.38 14.11 19.58 -9.59%
EPS 0.67 0.11 -0.37 0.46 1.40 -5.05 -13.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.0997 0.102 0.0965 0.0919 0.0792 0.1282 -3.05%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 42.77 25.57 13.07 28.15 28.08 41.71 53.65 -3.70%
EPS 2.68 0.41 -1.35 1.68 4.69 -14.93 -35.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4256 0.3873 0.375 0.3509 0.3081 0.2342 0.3513 3.24%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.095 0.185 0.33 0.08 0.15 0.19 0.15 -
P/RPS 0.89 2.81 9.28 1.03 1.79 1.35 0.77 2.44%
P/EPS 14.15 174.75 -89.80 17.31 10.72 -3.76 -1.15 -
EY 7.07 0.57 -1.11 5.78 9.33 -26.57 -87.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.86 3.24 0.83 1.63 2.40 1.17 -4.45%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 27/05/22 28/06/21 26/06/20 31/05/19 28/05/18 31/05/17 -
Price 0.095 0.165 0.24 0.165 0.165 0.125 0.165 -
P/RPS 0.89 2.51 6.75 2.13 1.97 0.89 0.84 0.96%
P/EPS 14.15 155.86 -65.31 35.69 11.79 -2.48 -1.26 -
EY 7.07 0.64 -1.53 2.80 8.48 -40.38 -79.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.65 2.35 1.71 1.80 1.58 1.29 -5.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment