[IRIS] YoY TTM Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -1045.25%
YoY- -4926.38%
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 229,587 229,087 340,239 437,675 476,799 541,187 573,237 -14.13%
PBT 18,440 40,815 -131,031 -306,163 17,888 -9,984 35,085 -10.15%
Tax -2,987 -3,309 10,747 -11,774 -20,974 -13,714 -16,450 -24.72%
NP 15,453 37,506 -120,284 -317,937 -3,086 -23,698 18,635 -3.06%
-
NP to SH 13,712 38,258 -121,753 -292,141 6,053 -20,893 23,287 -8.44%
-
Tax Rate 16.20% 8.11% - - 117.25% - 46.89% -
Total Cost 214,134 191,581 460,523 755,612 479,885 564,885 554,602 -14.65%
-
Net Worth 286,246 251,316 191,044 286,556 525,186 564,647 49,431,818 -57.59%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - 7,051 -
Div Payout % - - - - - - 30.28% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 286,246 251,316 191,044 286,556 525,186 564,647 49,431,818 -57.59%
NOSH 2,966,282 2,966,282 2,471,902 2,235,233 1,983,333 2,034,765 1,704,545 9.66%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.73% 16.37% -35.35% -72.64% -0.65% -4.38% 3.25% -
ROE 4.79% 15.22% -63.73% -101.95% 1.15% -3.70% 0.05% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.74 8.38 14.11 19.58 24.04 26.60 33.63 -21.69%
EPS 0.46 1.40 -5.05 -13.07 0.31 -1.03 1.37 -16.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.41 -
NAPS 0.0965 0.0919 0.0792 0.1282 0.2648 0.2775 29.00 -61.32%
Adjusted Per Share Value based on latest NOSH - 2,247,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 27.77 27.71 41.15 52.93 57.67 65.45 69.33 -14.13%
EPS 1.66 4.63 -14.73 -35.33 0.73 -2.53 2.82 -8.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.85 -
NAPS 0.3462 0.304 0.2311 0.3466 0.6352 0.6829 59.7856 -57.59%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.08 0.15 0.19 0.15 0.16 0.31 0.515 -
P/RPS 1.03 1.79 1.35 0.77 0.67 1.17 1.53 -6.37%
P/EPS 17.31 10.72 -3.76 -1.15 52.43 -30.19 37.70 -12.15%
EY 5.78 9.33 -26.57 -87.13 1.91 -3.31 2.65 13.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.80 -
P/NAPS 0.83 1.63 2.40 1.17 0.60 1.12 0.02 85.96%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 31/05/19 28/05/18 31/05/17 30/05/16 09/07/15 28/05/14 -
Price 0.165 0.165 0.125 0.165 0.155 0.235 0.445 -
P/RPS 2.13 1.97 0.89 0.84 0.64 0.88 1.32 8.29%
P/EPS 35.69 11.79 -2.48 -1.26 50.79 -22.89 32.57 1.53%
EY 2.80 8.48 -40.38 -79.21 1.97 -4.37 3.07 -1.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
P/NAPS 1.71 1.80 1.58 1.29 0.59 0.85 0.02 109.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment