[GHLSYS] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 9.56%
YoY- 36.07%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 322,155 247,335 258,045 214,706 192,727 74,466 58,797 32.75%
PBT 39,304 26,782 25,756 17,423 13,990 2,824 3,627 48.73%
Tax -14,472 -5,651 -6,600 -6,176 -5,833 1,878 1,616 -
NP 24,832 21,131 19,156 11,247 8,157 4,702 5,243 29.57%
-
NP to SH 25,022 21,082 19,114 11,329 8,326 4,796 5,268 29.63%
-
Tax Rate 36.82% 21.10% 25.63% 35.45% 41.69% -66.50% -44.55% -
Total Cost 297,323 226,204 238,889 203,459 184,570 69,764 53,554 33.05%
-
Net Worth 408,773 275,759 264,393 240,439 228,071 0 43,972 44.98%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 408,773 275,759 264,393 240,439 228,071 0 43,972 44.98%
NOSH 738,014 659,444 657,530 645,820 641,730 241,093 145,652 31.04%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 7.71% 8.54% 7.42% 5.24% 4.23% 6.31% 8.92% -
ROE 6.12% 7.65% 7.23% 4.71% 3.65% 0.00% 11.98% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 43.65 37.55 39.24 33.25 30.03 30.89 40.37 1.30%
EPS 3.39 3.20 2.91 1.75 1.30 1.99 3.62 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5539 0.4186 0.4021 0.3723 0.3554 0.00 0.3019 10.63%
Adjusted Per Share Value based on latest NOSH - 645,820
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 28.22 21.67 22.61 18.81 16.88 6.52 5.15 32.76%
EPS 2.19 1.85 1.67 0.99 0.73 0.42 0.46 29.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3581 0.2416 0.2316 0.2106 0.1998 0.00 0.0385 44.99%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.70 1.15 1.10 0.895 1.04 0.87 0.285 -
P/RPS 3.89 3.06 2.80 2.69 3.46 2.82 0.71 32.75%
P/EPS 50.14 35.93 37.84 51.02 80.16 43.73 7.88 36.10%
EY 1.99 2.78 2.64 1.96 1.25 2.29 12.69 -26.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 2.75 2.74 2.40 2.93 0.00 0.94 21.79%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 26/05/17 26/05/16 28/05/15 28/05/14 28/05/13 -
Price 1.43 1.44 1.44 0.825 1.12 0.845 0.28 -
P/RPS 3.28 3.84 3.67 2.48 3.73 2.74 0.69 29.65%
P/EPS 42.18 45.00 49.54 47.03 86.32 42.48 7.74 32.63%
EY 2.37 2.22 2.02 2.13 1.16 2.35 12.92 -24.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 3.44 3.58 2.22 3.15 0.00 0.93 18.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment