[IFCAMSC] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
28-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 5.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 27,086 24,666 30,229 27,028 0.07%
PBT 2,274 7,007 5,407 4,284 -19.01%
Tax -1,114 122 -460 151 -
NP 1,160 7,129 4,947 4,435 -36.02%
-
NP to SH 1,171 7,117 4,947 4,435 -35.82%
-
Tax Rate 48.99% -1.74% 8.51% -3.52% -
Total Cost 25,926 17,537 25,282 22,593 4.68%
-
Net Worth 49,199 42,750 32,953 15,594 46.61%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 4,158 219 - -
Div Payout % - 58.43% 4.43% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 49,199 42,750 32,953 15,594 46.61%
NOSH 307,500 285,000 274,615 165,727 22.85%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.28% 28.90% 16.37% 16.41% -
ROE 2.38% 16.65% 15.01% 28.44% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.81 8.65 11.01 16.31 -18.54%
EPS 0.38 2.50 1.80 2.68 -47.82%
DPS 0.00 1.46 0.08 0.00 -
NAPS 0.16 0.15 0.12 0.0941 19.33%
Adjusted Per Share Value based on latest NOSH - 165,727
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.45 4.05 4.97 4.44 0.07%
EPS 0.19 1.17 0.81 0.73 -36.12%
DPS 0.00 0.68 0.04 0.00 -
NAPS 0.0809 0.0703 0.0542 0.0256 46.69%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/06 30/06/05 30/06/04 - -
Price 0.23 0.21 0.36 0.00 -
P/RPS 2.61 2.43 3.27 0.00 -
P/EPS 60.40 8.41 19.98 0.00 -
EY 1.66 11.89 5.00 0.00 -
DY 0.00 6.95 0.22 0.00 -
P/NAPS 1.44 1.40 3.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/06 25/08/05 18/08/04 - -
Price 0.19 0.19 0.34 0.00 -
P/RPS 2.16 2.20 3.09 0.00 -
P/EPS 49.89 7.61 18.87 0.00 -
EY 2.00 13.14 5.30 0.00 -
DY 0.00 7.68 0.23 0.00 -
P/NAPS 1.19 1.27 2.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment