[DIGISTA] YoY TTM Result on 30-Sep-2004 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Sep-2004 [#4]
Profit Trend
QoQ- 12.13%
YoY- 791.41%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 38,260 28,390 31,416 51,197 9,225 42.67%
PBT -2,170 -532 4,219 7,896 862 -
Tax 195 -263 -1,493 -2,396 -306 -
NP -1,975 -795 2,726 5,500 556 -
-
NP to SH -1,975 -795 2,726 5,500 617 -
-
Tax Rate - - 35.39% 30.34% 35.50% -
Total Cost 40,235 29,185 28,690 45,697 8,669 46.73%
-
Net Worth 26,484 26,711 29,378 25,711 1,226 115.47%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - 1,735 4,866 - -
Div Payout % - - 63.66% 88.49% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 26,484 26,711 29,378 25,711 1,226 115.47%
NOSH 184,431 173,111 185,000 83,586 7,090 125.71%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -5.16% -2.80% 8.68% 10.74% 6.03% -
ROE -7.46% -2.98% 9.28% 21.39% 50.30% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 20.74 16.40 16.98 61.25 130.10 -36.79%
EPS -1.07 -0.46 1.47 6.58 8.70 -
DPS 0.00 0.00 0.94 5.82 0.00 -
NAPS 0.1436 0.1543 0.1588 0.3076 0.173 -4.54%
Adjusted Per Share Value based on latest NOSH - 83,586
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 8.07 5.99 6.62 10.80 1.95 42.59%
EPS -0.42 -0.17 0.57 1.16 0.13 -
DPS 0.00 0.00 0.37 1.03 0.00 -
NAPS 0.0558 0.0563 0.062 0.0542 0.0026 115.12%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.15 0.13 0.20 0.54 0.00 -
P/RPS 0.72 0.79 1.18 0.88 0.00 -
P/EPS -14.01 -28.31 13.57 8.21 0.00 -
EY -7.14 -3.53 7.37 12.19 0.00 -
DY 0.00 0.00 4.69 10.78 0.00 -
P/NAPS 1.04 0.84 1.26 1.76 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/07 23/11/06 23/11/05 23/11/04 - -
Price 0.17 0.15 0.18 0.77 0.00 -
P/RPS 0.82 0.91 1.06 1.26 0.00 -
P/EPS -15.88 -32.66 12.22 11.70 0.00 -
EY -6.30 -3.06 8.19 8.55 0.00 -
DY 0.00 0.00 5.21 7.56 0.00 -
P/NAPS 1.18 0.97 1.13 2.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment