[DIGISTA] YoY TTM Result on 30-Sep-2007 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -69.67%
YoY- -148.43%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 89,959 44,384 52,522 38,260 28,390 31,416 51,197 9.84%
PBT 7,243 1,081 769 -2,170 -532 4,219 7,896 -1.42%
Tax -2,948 -395 -151 195 -263 -1,493 -2,396 3.51%
NP 4,295 686 618 -1,975 -795 2,726 5,500 -4.03%
-
NP to SH 4,295 686 618 -1,975 -795 2,726 5,500 -4.03%
-
Tax Rate 40.70% 36.54% 19.64% - - 35.39% 30.34% -
Total Cost 85,664 43,698 51,904 40,235 29,185 28,690 45,697 11.03%
-
Net Worth 29,637 27,257 25,581 26,484 26,711 29,378 25,711 2.39%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - 1,735 4,866 -
Div Payout % - - - - - 63.66% 88.49% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 29,637 27,257 25,581 26,484 26,711 29,378 25,711 2.39%
NOSH 186,513 181,111 174,615 184,431 173,111 185,000 83,586 14.30%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.77% 1.55% 1.18% -5.16% -2.80% 8.68% 10.74% -
ROE 14.49% 2.52% 2.42% -7.46% -2.98% 9.28% 21.39% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 48.23 24.51 30.08 20.74 16.40 16.98 61.25 -3.90%
EPS 2.30 0.38 0.35 -1.07 -0.46 1.47 6.58 -16.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.94 5.82 -
NAPS 0.1589 0.1505 0.1465 0.1436 0.1543 0.1588 0.3076 -10.41%
Adjusted Per Share Value based on latest NOSH - 184,431
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 18.88 9.32 11.02 8.03 5.96 6.59 10.75 9.83%
EPS 0.90 0.14 0.13 -0.41 -0.17 0.57 1.15 -4.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.36 1.02 -
NAPS 0.0622 0.0572 0.0537 0.0556 0.0561 0.0617 0.054 2.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.14 0.07 0.09 0.15 0.13 0.20 0.54 -
P/RPS 0.29 0.29 0.30 0.72 0.79 1.18 0.88 -16.88%
P/EPS 6.08 18.48 25.43 -14.01 -28.31 13.57 8.21 -4.88%
EY 16.45 5.41 3.93 -7.14 -3.53 7.37 12.19 5.11%
DY 0.00 0.00 0.00 0.00 0.00 4.69 10.78 -
P/NAPS 0.88 0.47 0.61 1.04 0.84 1.26 1.76 -10.90%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 25/11/08 30/11/07 23/11/06 23/11/05 23/11/04 -
Price 0.14 0.10 0.06 0.17 0.15 0.18 0.77 -
P/RPS 0.29 0.41 0.20 0.82 0.91 1.06 1.26 -21.70%
P/EPS 6.08 26.40 16.95 -15.88 -32.66 12.22 11.70 -10.33%
EY 16.45 3.79 5.90 -6.30 -3.06 8.19 8.55 11.51%
DY 0.00 0.00 0.00 0.00 0.00 5.21 7.56 -
P/NAPS 0.88 0.66 0.41 1.18 0.97 1.13 2.50 -15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment