[DIGISTA] YoY TTM Result on 30-Sep-2022 [#4]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -253.45%
YoY- 18.05%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 46,052 47,613 33,237 28,396 49,367 56,643 57,342 -3.58%
PBT -4,549 273 -1,952 -7,489 1,300 1,809 -11,651 -14.49%
Tax -1,776 -2,218 -2,588 -466 -2,334 -3,274 -4,037 -12.77%
NP -6,325 -1,945 -4,540 -7,955 -1,034 -1,465 -15,688 -14.03%
-
NP to SH -6,480 -2,427 -5,171 -6,310 -2,503 -3,296 -19,443 -16.71%
-
Tax Rate - 812.45% - - 179.54% 180.98% - -
Total Cost 52,377 49,558 37,777 36,351 50,401 58,108 73,030 -5.38%
-
Net Worth 663 639 1,382 62,935 55,197 59,250 7,834,235 -79.01%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 663 639 1,382 62,935 55,197 59,250 7,834,235 -79.01%
NOSH 474,218 467,429 349,636 1,048,916 788,532 658,339 658,339 -5.31%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -13.73% -4.09% -13.66% -28.01% -2.09% -2.59% -27.36% -
ROE -976.04% -379.51% -374.02% -10.03% -4.53% -5.56% -0.25% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.71 11.17 4.09 2.71 6.26 8.60 8.71 1.82%
EPS -1.37 -0.57 -0.64 -0.60 -0.32 -0.50 -2.95 -11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0015 0.0017 0.06 0.07 0.09 11.90 -77.83%
Adjusted Per Share Value based on latest NOSH - 349,636
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 9.71 10.04 7.01 5.99 10.41 11.94 12.09 -3.58%
EPS -1.37 -0.51 -1.09 -1.33 -0.53 -0.70 -4.10 -16.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0014 0.0013 0.0029 0.1327 0.1164 0.1249 16.5203 -79.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.05 0.065 0.095 0.065 0.065 0.04 0.08 -
P/RPS 0.51 0.58 2.32 2.40 1.04 0.46 0.92 -9.35%
P/EPS -3.66 -11.42 -14.94 -10.81 -20.48 -7.99 -2.71 5.13%
EY -27.33 -8.76 -6.69 -9.25 -4.88 -12.52 -36.92 -4.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.71 43.33 55.88 1.08 0.93 0.44 0.01 290.47%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 27/11/23 29/11/22 23/11/21 30/11/20 29/11/19 30/11/18 -
Price 0.06 0.06 0.085 0.055 0.085 0.04 0.055 -
P/RPS 0.62 0.54 2.08 2.03 1.36 0.46 0.63 -0.26%
P/EPS -4.39 -10.54 -13.37 -9.14 -26.78 -7.99 -1.86 15.37%
EY -22.77 -9.49 -7.48 -10.94 -3.73 -12.52 -53.70 -13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.86 40.00 50.00 0.92 1.21 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment