[REDTONE] YoY TTM Result on 28-Feb-2009 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -30.26%
YoY- -256.95%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 107,275 87,973 79,523 85,187 118,775 111,053 153,578 -5.79%
PBT -7,301 -10,624 5,131 -17,379 10,629 7,128 17,032 -
Tax -1,225 -1,393 -4,644 -937 460 466 -802 7.30%
NP -8,526 -12,017 487 -18,316 11,089 7,594 16,230 -
-
NP to SH -8,338 -12,221 1,036 -17,373 11,069 9,211 16,230 -
-
Tax Rate - - 90.51% - -4.33% -6.54% 4.71% -
Total Cost 115,801 99,990 79,036 103,503 107,686 103,459 137,348 -2.80%
-
Net Worth 73,785 80,654 63,168 69,343 84,905 67,058 62,250 2.87%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 73,785 80,654 63,168 69,343 84,905 67,058 62,250 2.87%
NOSH 426,999 401,666 385,882 386,530 258,072 251,249 253,461 9.07%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin -7.95% -13.66% 0.61% -21.50% 9.34% 6.84% 10.57% -
ROE -11.30% -15.15% 1.64% -25.05% 13.04% 13.74% 26.07% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 25.12 21.90 20.61 22.04 46.02 44.20 60.59 -13.63%
EPS -1.95 -3.04 0.27 -4.49 4.29 3.67 6.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.2008 0.1637 0.1794 0.329 0.2669 0.2456 -5.68%
Adjusted Per Share Value based on latest NOSH - 386,530
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 13.84 11.35 10.26 10.99 15.33 14.33 19.82 -5.80%
EPS -1.08 -1.58 0.13 -2.24 1.43 1.19 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.1041 0.0815 0.0895 0.1096 0.0865 0.0803 2.87%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.28 0.19 0.25 0.20 0.62 0.81 0.83 -
P/RPS 1.11 0.87 1.21 0.91 1.35 1.83 1.37 -3.44%
P/EPS -14.34 -6.24 93.12 -4.45 14.46 22.09 12.96 -
EY -6.97 -16.01 1.07 -22.47 6.92 4.53 7.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.95 1.53 1.11 1.88 3.03 3.38 -11.52%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 26/04/11 30/04/10 30/04/09 29/04/08 23/04/07 25/04/06 -
Price 0.25 0.20 0.21 0.25 0.54 0.66 0.85 -
P/RPS 1.00 0.91 1.02 1.13 1.17 1.49 1.40 -5.44%
P/EPS -12.80 -6.57 78.22 -5.56 12.59 18.00 13.27 -
EY -7.81 -15.21 1.28 -17.98 7.94 5.55 7.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.00 1.28 1.39 1.64 2.47 3.46 -13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment