[REDTONE] YoY Quarter Result on 28-Feb-2009 [#3]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -163.42%
YoY- -188.42%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 23,578 20,955 20,290 17,782 27,502 27,111 30,288 -4.08%
PBT 888 -1,598 223 -2,138 2,162 1,485 2,234 -14.24%
Tax -453 -261 -182 -477 -11 -4 -257 9.89%
NP 435 -1,859 41 -2,615 2,151 1,481 1,977 -22.28%
-
NP to SH 427 -1,928 656 -1,894 2,142 2,010 1,977 -22.52%
-
Tax Rate 51.01% - 81.61% - 0.51% 0.27% 11.50% -
Total Cost 23,143 22,814 20,249 20,397 25,351 25,630 28,311 -3.30%
-
Net Worth 73,785 80,654 63,168 69,343 84,905 67,058 62,250 2.87%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 73,785 80,654 63,168 69,343 84,905 67,058 62,250 2.87%
NOSH 426,999 401,666 385,882 386,530 258,072 251,249 253,461 9.07%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 1.84% -8.87% 0.20% -14.71% 7.82% 5.46% 6.53% -
ROE 0.58% -2.39% 1.04% -2.73% 2.52% 3.00% 3.18% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 5.52 5.22 5.26 4.60 10.66 10.79 11.95 -12.06%
EPS 0.10 -0.48 0.17 -0.49 0.83 0.80 0.78 -28.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.2008 0.1637 0.1794 0.329 0.2669 0.2456 -5.68%
Adjusted Per Share Value based on latest NOSH - 386,530
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 3.04 2.70 2.62 2.29 3.55 3.50 3.91 -4.10%
EPS 0.06 -0.25 0.08 -0.24 0.28 0.26 0.26 -21.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.1041 0.0815 0.0895 0.1096 0.0865 0.0803 2.87%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.28 0.19 0.25 0.20 0.62 0.81 0.83 -
P/RPS 5.07 3.64 4.75 4.35 5.82 7.51 0.00 -
P/EPS 280.00 -39.58 147.06 -40.82 74.70 101.25 0.00 -
EY 0.36 -2.53 0.68 -2.45 1.34 0.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.95 1.53 1.11 1.88 3.03 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 26/04/11 30/04/10 30/04/09 29/04/08 23/04/07 25/04/06 -
Price 0.25 0.20 0.21 0.25 0.54 0.66 0.85 -
P/RPS 4.53 3.83 3.99 5.43 5.07 6.12 0.00 -
P/EPS 250.00 -41.67 123.53 -51.02 65.06 82.50 0.00 -
EY 0.40 -2.40 0.81 -1.96 1.54 1.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.00 1.28 1.39 1.64 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment