[REDTONE] YoY TTM Result on 29-Feb-2004

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
22-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Revenue 178,925 88,003 118,236 27,451 13.14%
PBT 24,442 5,565 6,772 3,015 14.78%
Tax -10,070 -1,495 -1,812 38 -
NP 14,372 4,070 4,960 3,053 10.74%
-
NP to SH 15,362 5,094 6,193 3,053 11.23%
-
Tax Rate 41.20% 26.86% 26.76% -1.26% -
Total Cost 164,553 83,933 113,276 24,398 13.40%
-
Net Worth 159,150 143,305 143,537 16,902 15.92%
Dividend
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Net Worth 159,150 143,305 143,537 16,902 15.92%
NOSH 758,325 772,952 758,228 110,615 13.52%
Ratio Analysis
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
NP Margin 8.03% 4.62% 4.19% 11.12% -
ROE 9.65% 3.55% 4.31% 18.06% -
Per Share
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
RPS 23.15 11.39 15.30 24.82 -0.45%
EPS 1.99 0.66 0.80 2.76 -2.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2059 0.1854 0.1857 0.1528 1.98%
Adjusted Per Share Value based on latest NOSH - 110,615
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
RPS 23.09 11.36 15.26 3.54 13.15%
EPS 1.98 0.66 0.80 0.39 11.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2054 0.1849 0.1852 0.0218 15.92%
Price Multiplier on Financial Quarter End Date
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Date 30/04/19 29/06/18 30/04/18 27/02/04 -
Price 0.325 0.245 0.24 1.66 -
P/RPS 1.40 2.15 1.57 6.69 -9.79%
P/EPS 16.35 37.18 29.95 60.14 -8.22%
EY 6.12 2.69 3.34 1.66 8.97%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.32 1.29 10.86 -11.92%
Price Multiplier on Announcement Date
30/04/19 30/06/18 30/04/18 29/02/04 CAGR
Date 25/06/19 - 25/06/18 - -
Price 0.305 0.00 0.245 0.00 -
P/RPS 1.32 0.00 1.60 0.00 -
P/EPS 15.35 0.00 30.58 0.00 -
EY 6.52 0.00 3.27 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.00 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment