[ARTRONIQ] YoY TTM Result on 30-Jun-2016 [#2]

Announcement Date
08-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 10.37%
YoY- 557.35%
Quarter Report
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 70,150 55,301 49,017 61,864 48,327 55,188 64,370 1.44%
PBT -7,828 -1,055 -634 2,337 382 -124 2,916 -
Tax 63 -1,454 209 -549 -110 6 -822 -
NP -7,765 -2,509 -425 1,788 272 -118 2,094 -
-
NP to SH -7,765 -1,210 -425 1,788 272 -118 2,094 -
-
Tax Rate - - - 23.49% 28.80% - 28.19% -
Total Cost 77,915 57,810 49,442 60,076 48,055 55,306 62,276 3.80%
-
Net Worth 29,842 3,098,240 33,824 34,125 32,336 0 31,177 -0.72%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 29,842 3,098,240 33,824 34,125 32,336 0 31,177 -0.72%
NOSH 186,400 150,400 150,400 150,400 150,400 150,400 150,400 3.63%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -11.07% -4.54% -0.87% 2.89% 0.56% -0.21% 3.25% -
ROE -26.02% -0.04% -1.26% 5.24% 0.84% 0.00% 6.72% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 37.63 36.77 32.59 41.13 32.13 36.69 42.80 -2.12%
EPS -4.17 -0.80 -0.28 1.19 0.18 -0.08 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 20.60 0.2249 0.2269 0.215 0.00 0.2073 -4.21%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 17.24 13.59 12.04 15.20 11.87 13.56 15.82 1.44%
EPS -1.91 -0.30 -0.10 0.44 0.07 -0.03 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 7.6129 0.0831 0.0839 0.0795 0.00 0.0766 -0.73%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.115 0.20 0.27 0.145 0.135 0.185 0.085 -
P/RPS 0.31 0.54 0.83 0.35 0.42 0.50 0.20 7.57%
P/EPS -2.76 -24.86 -95.55 12.20 74.65 -235.80 6.11 -
EY -36.22 -4.02 -1.05 8.20 1.34 -0.42 16.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.01 1.20 0.64 0.63 0.00 0.41 9.83%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 04/08/17 08/08/16 20/08/15 15/08/14 05/08/13 -
Price 0.115 0.195 0.34 0.15 0.11 0.17 0.105 -
P/RPS 0.31 0.53 1.04 0.36 0.34 0.46 0.25 3.64%
P/EPS -2.76 -24.24 -120.32 12.62 60.82 -216.68 7.54 -
EY -36.22 -4.13 -0.83 7.93 1.64 -0.46 13.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.01 1.51 0.66 0.51 0.00 0.51 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment