[ARTRONIQ] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -53.88%
YoY- -541.74%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 143,221 218,961 118,321 70,150 55,301 49,017 61,864 13.77%
PBT 3,482 -2,874 -2,241 -7,828 -1,055 -634 2,337 6.31%
Tax -2,537 -2,836 -168 63 -1,454 209 -549 26.52%
NP 945 -5,710 -2,409 -7,765 -2,509 -425 1,788 -9.33%
-
NP to SH 1,129 -5,695 -2,409 -7,765 -1,210 -425 1,788 -6.82%
-
Tax Rate 72.86% - - - - - 23.49% -
Total Cost 142,276 224,671 120,730 77,915 57,810 49,442 60,076 14.16%
-
Net Worth 47,832 33,660 35,433 29,842 3,098,240 33,824 34,125 5.32%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 635 - - - - - - -
Div Payout % 56.30% - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 47,832 33,660 35,433 29,842 3,098,240 33,824 34,125 5.32%
NOSH 317,825 288,932 262,666 186,400 150,400 150,400 150,400 12.18%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 0.66% -2.61% -2.04% -11.07% -4.54% -0.87% 2.89% -
ROE 2.36% -16.92% -6.80% -26.02% -0.04% -1.26% 5.24% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 45.06 75.78 45.05 37.63 36.77 32.59 41.13 1.41%
EPS 0.36 -1.97 -0.92 -4.17 -0.80 -0.28 1.19 -16.78%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.1165 0.1349 0.1601 20.60 0.2249 0.2269 -6.11%
Adjusted Per Share Value based on latest NOSH - 186,400
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 35.11 53.67 29.00 17.20 13.56 12.02 15.16 13.77%
EPS 0.28 -1.40 -0.59 -1.90 -0.30 -0.10 0.44 -6.71%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1172 0.0825 0.0869 0.0732 7.5945 0.0829 0.0837 5.30%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.71 0.285 0.165 0.115 0.20 0.27 0.145 -
P/RPS 1.58 0.38 0.37 0.31 0.54 0.83 0.35 26.06%
P/EPS 199.87 -14.46 -17.99 -2.76 -24.86 -95.55 12.20 53.68%
EY 0.50 -6.92 -5.56 -36.22 -4.02 -1.05 8.20 -34.94%
DY 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 2.45 1.22 0.72 0.01 1.20 0.64 35.94%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/02/23 27/08/21 28/08/20 29/08/19 29/08/18 04/08/17 08/08/16 -
Price 0.67 0.345 0.165 0.115 0.195 0.34 0.15 -
P/RPS 1.49 0.46 0.37 0.31 0.53 1.04 0.36 24.39%
P/EPS 188.61 -17.50 -17.99 -2.76 -24.24 -120.32 12.62 51.53%
EY 0.53 -5.71 -5.56 -36.22 -4.13 -0.83 7.93 -34.01%
DY 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.45 2.96 1.22 0.72 0.01 1.51 0.66 34.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment