[ARTRONIQ] YoY TTM Result on 31-Dec-2022 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 661.69%
YoY- -76.57%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 41,569 143,221 218,961 118,321 70,150 55,301 49,017 -2.50%
PBT -13,044 3,482 -2,874 -2,241 -7,828 -1,055 -634 59.16%
Tax -1,044 -2,537 -2,836 -168 63 -1,454 209 -
NP -14,088 945 -5,710 -2,409 -7,765 -2,509 -425 71.26%
-
NP to SH -14,384 1,129 -5,695 -2,409 -7,765 -1,210 -425 71.81%
-
Tax Rate - 72.86% - - - - - -
Total Cost 55,657 142,276 224,671 120,730 77,915 57,810 49,442 1.83%
-
Net Worth 79,785 47,832 33,660 35,433 29,842 3,098,240 33,824 14.09%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 635 - - - - - -
Div Payout % - 56.30% - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 79,785 47,832 33,660 35,433 29,842 3,098,240 33,824 14.09%
NOSH 407,957 317,825 288,932 262,666 186,400 150,400 150,400 16.57%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -33.89% 0.66% -2.61% -2.04% -11.07% -4.54% -0.87% -
ROE -18.03% 2.36% -16.92% -6.80% -26.02% -0.04% -1.26% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.45 45.06 75.78 45.05 37.63 36.77 32.59 -14.85%
EPS -3.96 0.36 -1.97 -0.92 -4.17 -0.80 -0.28 50.25%
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2197 0.1505 0.1165 0.1349 0.1601 20.60 0.2249 -0.35%
Adjusted Per Share Value based on latest NOSH - 317,825
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.19 35.11 53.67 29.00 17.20 13.56 12.02 -2.50%
EPS -3.53 0.28 -1.40 -0.59 -1.90 -0.30 -0.10 72.92%
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1956 0.1172 0.0825 0.0869 0.0732 7.5945 0.0829 14.10%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.865 0.71 0.285 0.165 0.115 0.20 0.27 -
P/RPS 7.56 1.58 0.38 0.37 0.31 0.54 0.83 40.42%
P/EPS -21.84 199.87 -14.46 -17.99 -2.76 -24.86 -95.55 -20.29%
EY -4.58 0.50 -6.92 -5.56 -36.22 -4.02 -1.05 25.40%
DY 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 4.72 2.45 1.22 0.72 0.01 1.20 20.04%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 26/02/24 24/02/23 27/08/21 28/08/20 29/08/19 29/08/18 04/08/17 -
Price 0.30 0.67 0.345 0.165 0.115 0.195 0.34 -
P/RPS 2.62 1.49 0.46 0.37 0.31 0.53 1.04 15.25%
P/EPS -7.57 188.61 -17.50 -17.99 -2.76 -24.24 -120.32 -34.62%
EY -13.20 0.53 -5.71 -5.56 -36.22 -4.13 -0.83 52.98%
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 4.45 2.96 1.22 0.72 0.01 1.51 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment