[ARTRONIQ] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 13.11%
YoY- 132.84%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 45,314 43,923 72,188 57,718 44,634 41,899 12,816 23.41%
PBT -1,334 448 2,782 1,402 621 2,729 1,183 -
Tax 419 34 -557 -608 -280 -509 -142 -
NP -915 482 2,225 794 341 2,220 1,041 -
-
NP to SH -915 482 2,225 794 341 2,220 1,041 -
-
Tax Rate - -7.59% 20.02% 43.37% 45.09% 18.65% 12.00% -
Total Cost 46,229 43,441 69,963 56,924 44,293 39,679 11,775 25.58%
-
Net Worth 27,798 27,752 26,847 25,912 21,747 20,987 181,063 -26.81%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 2,316 - - -
Div Payout % - - - - 679.37% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 27,798 27,752 26,847 25,912 21,747 20,987 181,063 -26.81%
NOSH 149,696 144,545 138,461 145,333 125,999 130,357 126,617 2.82%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2.02% 1.10% 3.08% 1.38% 0.76% 5.30% 8.12% -
ROE -3.29% 1.74% 8.29% 3.06% 1.57% 10.58% 0.57% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.27 30.39 52.14 39.71 35.42 32.14 10.12 20.02%
EPS -0.61 0.33 1.61 0.55 0.27 1.70 0.82 -
DPS 0.00 0.00 0.00 0.00 1.84 0.00 0.00 -
NAPS 0.1857 0.192 0.1939 0.1783 0.1726 0.161 1.43 -28.82%
Adjusted Per Share Value based on latest NOSH - 145,333
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.13 10.79 17.74 14.18 10.97 10.30 3.15 23.40%
EPS -0.22 0.12 0.55 0.20 0.08 0.55 0.26 -
DPS 0.00 0.00 0.00 0.00 0.57 0.00 0.00 -
NAPS 0.0683 0.0682 0.066 0.0637 0.0534 0.0516 0.4449 -26.81%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.08 0.07 0.12 0.17 0.28 0.35 0.38 -
P/RPS 0.26 0.23 0.23 0.43 0.79 1.09 3.75 -35.89%
P/EPS -13.09 20.99 7.47 31.12 103.46 20.55 46.22 -
EY -7.64 4.76 13.39 3.21 0.97 4.87 2.16 -
DY 0.00 0.00 0.00 0.00 6.57 0.00 0.00 -
P/NAPS 0.43 0.36 0.62 0.95 1.62 2.17 0.27 8.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 27/05/08 29/05/07 19/05/06 26/05/05 - -
Price 0.08 0.14 0.14 0.15 0.20 0.32 0.00 -
P/RPS 0.26 0.46 0.27 0.38 0.56 1.00 0.00 -
P/EPS -13.09 41.98 8.71 27.46 73.90 18.79 0.00 -
EY -7.64 2.38 11.48 3.64 1.35 5.32 0.00 -
DY 0.00 0.00 0.00 0.00 9.19 0.00 0.00 -
P/NAPS 0.43 0.73 0.72 0.84 1.16 1.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment