[HONGSENG] YoY TTM Result on 30-Sep-2020

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 6.19%
YoY- 42.66%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Revenue 125,590 198,399 256,568 2,144 4,430 30,510 27.86%
PBT 61,734 119,771 177,545 -7,392 -7,457 -9,433 -
Tax -9,721 -16,799 -28,595 30 22 1,063 -
NP 52,013 102,972 148,950 -7,362 -7,435 -8,370 -
-
NP to SH 48,972 97,192 136,910 -7,362 -7,435 -8,331 -
-
Tax Rate 15.75% 14.03% 16.11% - - - -
Total Cost 73,577 95,427 107,618 9,506 11,865 38,880 11.71%
-
Net Worth 381,598 388,239 374,957 92,306 61,327 50,702 41.99%
Dividend
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Net Worth 381,598 388,239 374,957 92,306 61,327 50,702 41.99%
NOSH 5,108,416 5,108,416 5,108,416 515,485 318,582 241,555 69.91%
Ratio Analysis
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
NP Margin 41.41% 51.90% 58.05% -343.38% -167.83% -27.43% -
ROE 12.83% 25.03% 36.51% -7.98% -12.12% -16.43% -
Per Share
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
RPS 2.46 3.88 5.02 0.50 1.39 12.63 -24.73%
EPS 0.96 1.90 2.68 -1.71 -2.33 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.2142 0.1925 0.2099 -16.43%
Adjusted Per Share Value based on latest NOSH - 515,485
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
RPS 2.46 3.88 5.02 0.04 0.09 0.60 27.77%
EPS 0.96 1.90 2.68 -0.14 -0.15 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.076 0.0734 0.0181 0.012 0.0099 42.06%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Date 30/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 -
Price 0.22 0.325 0.82 1.13 0.06 0.30 -
P/RPS 8.95 8.37 16.33 227.12 4.31 2.38 25.87%
P/EPS 22.95 17.08 30.60 -66.14 -2.57 -8.70 -
EY 4.36 5.85 3.27 -1.51 -38.90 -11.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 4.28 11.17 5.28 0.31 1.43 13.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 30/09/20 31/03/20 31/03/17 CAGR
Date 27/02/23 23/11/22 24/08/22 27/11/20 18/06/20 25/05/17 -
Price 0.155 0.215 0.48 1.01 0.16 0.305 -
P/RPS 6.30 5.54 9.56 203.01 11.51 2.41 18.16%
P/EPS 16.17 11.30 17.91 -59.12 -6.86 -8.84 -
EY 6.18 8.85 5.58 -1.69 -14.59 -11.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.83 6.54 4.72 0.83 1.45 6.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment