[HONGSENG] YoY TTM Result on 31-Mar-2020

Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- -2.0%
YoY- 43.12%
View:
Show?
TTM Result
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Revenue 256,568 2,144 2,937 4,430 30,510 49.99%
PBT 177,545 -7,392 -7,870 -7,457 -9,433 -
Tax -28,595 30 22 22 1,063 -
NP 148,950 -7,362 -7,848 -7,435 -8,370 -
-
NP to SH 136,910 -7,362 -7,848 -7,435 -8,331 -
-
Tax Rate 16.11% - - - - -
Total Cost 107,618 9,506 10,785 11,865 38,880 21.39%
-
Net Worth 374,957 92,306 61,327 61,327 50,702 46.36%
Dividend
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Net Worth 374,957 92,306 61,327 61,327 50,702 46.36%
NOSH 5,108,416 515,485 318,582 318,582 241,555 78.78%
Ratio Analysis
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
NP Margin 58.05% -343.38% -267.21% -167.83% -27.43% -
ROE 36.51% -7.98% -12.80% -12.12% -16.43% -
Per Share
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
RPS 5.02 0.50 0.92 1.39 12.63 -16.11%
EPS 2.68 -1.71 -2.46 -2.33 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.2142 0.1925 0.1925 0.2099 -18.13%
Adjusted Per Share Value based on latest NOSH - 318,582
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
RPS 5.02 0.04 0.06 0.09 0.60 49.84%
EPS 2.68 -0.14 -0.15 -0.15 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0181 0.012 0.012 0.0099 46.44%
Price Multiplier on Financial Quarter End Date
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Date 30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 -
Price 0.82 1.13 0.15 0.06 0.30 -
P/RPS 16.33 227.12 16.27 4.31 2.38 44.29%
P/EPS 30.60 -66.14 -6.09 -2.57 -8.70 -
EY 3.27 -1.51 -16.42 -38.90 -11.50 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.17 5.28 0.78 0.31 1.43 47.90%
Price Multiplier on Announcement Date
30/06/22 30/09/20 30/06/20 31/03/20 31/03/17 CAGR
Date 24/08/22 27/11/20 21/08/20 18/06/20 25/05/17 -
Price 0.48 1.01 1.50 0.16 0.305 -
P/RPS 9.56 203.01 162.71 11.51 2.41 30.00%
P/EPS 17.91 -59.12 -60.89 -6.86 -8.84 -
EY 5.58 -1.69 -1.64 -14.59 -11.31 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 4.72 7.79 0.83 1.45 33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment