[HONGSENG] YoY TTM Result on 30-Jun-2022

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 14.52%
YoY- 1128.88%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/06/22 30/06/20 30/09/20 31/03/20 CAGR
Revenue 8,771 11,607 125,590 256,568 2,937 2,144 4,430 23.39%
PBT -34,077 -10,570 61,734 177,545 -7,870 -7,392 -7,457 59.62%
Tax 4,881 5,046 -9,721 -28,595 22 30 22 427.25%
NP -29,196 -5,524 52,013 148,950 -7,848 -7,362 -7,435 52.34%
-
NP to SH -27,102 -2,501 48,972 136,910 -7,848 -7,362 -7,435 48.89%
-
Tax Rate - - 15.75% 16.11% - - - -
Total Cost 37,967 17,131 73,577 107,618 10,785 9,506 11,865 43.04%
-
Net Worth 369,338 372,403 381,598 374,957 61,327 92,306 61,327 73.77%
Dividend
30/06/23 31/03/23 31/12/22 30/06/22 30/06/20 30/09/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/06/22 30/06/20 30/09/20 31/03/20 CAGR
Net Worth 369,338 372,403 381,598 374,957 61,327 92,306 61,327 73.77%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 318,582 515,485 318,582 134.89%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/06/22 30/06/20 30/09/20 31/03/20 CAGR
NP Margin -332.87% -47.59% 41.41% 58.05% -267.21% -343.38% -167.83% -
ROE -7.34% -0.67% 12.83% 36.51% -12.80% -7.98% -12.12% -
Per Share
30/06/23 31/03/23 31/12/22 30/06/22 30/06/20 30/09/20 31/03/20 CAGR
RPS 0.17 0.23 2.46 5.02 0.92 0.50 1.39 -47.62%
EPS -0.53 -0.05 0.96 2.68 -2.46 -1.71 -2.33 -36.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0729 0.0747 0.0734 0.1925 0.2142 0.1925 -26.02%
Adjusted Per Share Value based on latest NOSH - 5,108,416
30/06/23 31/03/23 31/12/22 30/06/22 30/06/20 30/09/20 31/03/20 CAGR
RPS 0.17 0.23 2.46 5.02 0.06 0.04 0.09 21.61%
EPS -0.53 -0.05 0.96 2.68 -0.15 -0.14 -0.15 47.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0729 0.0747 0.0734 0.012 0.0181 0.012 73.79%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/06/22 30/06/20 30/09/20 31/03/20 CAGR
Date 30/06/23 31/03/23 30/12/22 30/06/22 30/06/20 30/09/20 31/03/20 -
Price 0.09 0.115 0.22 0.82 0.15 1.13 0.06 -
P/RPS 52.42 50.61 8.95 16.33 16.27 227.12 4.31 115.73%
P/EPS -16.96 -234.89 22.95 30.60 -6.09 -66.14 -2.57 78.73%
EY -5.89 -0.43 4.36 3.27 -16.42 -1.51 -38.90 -44.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.58 2.95 11.17 0.78 5.28 0.31 53.21%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/06/22 30/06/20 30/09/20 31/03/20 CAGR
Date 29/08/23 25/05/23 27/02/23 24/08/22 21/08/20 27/11/20 18/06/20 -
Price 0.045 0.10 0.155 0.48 1.50 1.01 0.16 -
P/RPS 26.21 44.01 6.30 9.56 162.71 203.01 11.51 28.82%
P/EPS -8.48 -204.25 16.17 17.91 -60.89 -59.12 -6.86 6.74%
EY -11.79 -0.49 6.18 5.58 -1.64 -1.69 -14.59 -6.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.37 2.07 6.54 7.79 4.72 0.83 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment