[HONGSENG] YoY TTM Result on 31-Dec-2022

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -49.61%
YoY- -41.2%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Revenue 15,745 15,298 125,590 256,568 198,399 2,937 2,144 76.72%
PBT -85,027 -35,993 61,734 177,545 119,771 -7,870 -7,392 100.89%
Tax -148 -1,159 -9,721 -28,595 -16,799 22 30 -
NP -85,175 -37,152 52,013 148,950 102,972 -7,848 -7,362 101.22%
-
NP to SH -76,928 -33,727 48,972 136,910 97,192 -7,848 -7,362 95.45%
-
Tax Rate - - 15.75% 16.11% 14.03% - - -
Total Cost 100,920 52,450 73,577 107,618 95,427 10,785 9,506 96.34%
-
Net Worth 298,842 351,459 381,598 374,957 388,239 61,327 92,306 39.86%
Dividend
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Net Worth 298,842 351,459 381,598 374,957 388,239 61,327 92,306 39.86%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 318,582 515,485 92.52%
Ratio Analysis
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
NP Margin -540.97% -242.86% 41.41% 58.05% 51.90% -267.21% -343.38% -
ROE -25.74% -9.60% 12.83% 36.51% 25.03% -12.80% -7.98% -
Per Share
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
RPS 0.31 0.30 2.46 5.02 3.88 0.92 0.50 -12.76%
EPS -1.51 -0.66 0.96 2.68 1.90 -2.46 -1.71 -3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0688 0.0747 0.0734 0.076 0.1925 0.2142 -30.97%
Adjusted Per Share Value based on latest NOSH - 5,108,416
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
RPS 0.31 0.30 2.46 5.02 3.88 0.06 0.04 79.46%
EPS -1.51 -0.66 0.96 2.68 1.90 -0.15 -0.14 97.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0688 0.0747 0.0734 0.076 0.012 0.0181 39.80%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Date 29/03/24 29/12/23 30/12/22 30/06/22 30/09/22 30/06/20 30/09/20 -
Price 0.01 0.025 0.22 0.82 0.325 0.15 1.13 -
P/RPS 3.24 8.35 8.95 16.33 8.37 16.27 227.12 -70.29%
P/EPS -0.66 -3.79 22.95 30.60 17.08 -6.09 -66.14 -73.17%
EY -150.59 -26.41 4.36 3.27 5.85 -16.42 -1.51 272.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.36 2.95 11.17 4.28 0.78 5.28 -62.51%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/12/22 30/06/22 30/09/22 30/06/20 30/09/20 CAGR
Date 30/05/24 27/02/24 27/02/23 24/08/22 23/11/22 21/08/20 27/11/20 -
Price 0.015 0.02 0.155 0.48 0.215 1.50 1.01 -
P/RPS 4.87 6.68 6.30 9.56 5.54 162.71 203.01 -65.53%
P/EPS -1.00 -3.03 16.17 17.91 11.30 -60.89 -59.12 -68.81%
EY -100.39 -33.01 6.18 5.58 8.85 -1.64 -1.69 221.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 2.07 6.54 2.83 7.79 4.72 -56.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment