[ANCOMLB] YoY TTM Result on 31-May-2016 [#4]

Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 1.84%
YoY- -7.4%
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 29,697 28,980 28,810 32,366 32,253 49,729 61,463 -11.41%
PBT 1,965 1,369 -2,463 -286 758 14,939 2,761 -5.50%
Tax -1,196 -1,148 -600 -23 -1,211 -1,016 -982 3.33%
NP 769 221 -3,063 -309 -453 13,923 1,779 -13.04%
-
NP to SH -344 -792 -4,229 -1,654 -1,540 14,163 628 -
-
Tax Rate 60.87% 83.86% - - 159.76% 6.80% 35.57% -
Total Cost 28,928 28,759 31,873 32,675 32,706 35,806 59,684 -11.36%
-
Net Worth 23,664 23,664 23,664 28,397 26,999 52,061 56,794 -13.57%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - - 47 -
Div Payout % - - - - - - 7.54% -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 23,664 23,664 23,664 28,397 26,999 52,061 56,794 -13.57%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 2.59% 0.76% -10.63% -0.95% -1.40% 28.00% 2.89% -
ROE -1.45% -3.35% -17.87% -5.82% -5.70% 27.20% 1.11% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 6.27 6.12 6.09 6.84 7.17 10.51 12.99 -11.42%
EPS -0.07 -0.17 -0.89 -0.35 -0.34 2.99 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.11 0.12 -13.57%
Adjusted Per Share Value based on latest NOSH - 473,286
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 6.27 6.12 6.09 6.84 6.81 10.51 12.99 -11.42%
EPS -0.07 -0.17 -0.89 -0.35 -0.33 2.99 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.05 0.05 0.05 0.06 0.057 0.11 0.12 -13.57%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.075 0.09 0.105 0.11 0.165 0.11 0.145 -
P/RPS 1.20 1.47 1.72 1.61 2.30 1.05 1.12 1.15%
P/EPS -103.19 -53.78 -11.75 -31.48 -48.21 3.68 109.28 -
EY -0.97 -1.86 -8.51 -3.18 -2.07 27.20 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
P/NAPS 1.50 1.80 2.10 1.83 2.75 1.00 1.21 3.64%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 29/07/19 26/07/18 27/07/17 29/07/16 30/07/15 25/07/14 31/07/13 -
Price 0.075 0.08 0.115 0.095 0.13 0.135 0.135 -
P/RPS 1.20 1.31 1.89 1.39 1.81 1.28 1.04 2.41%
P/EPS -103.19 -47.81 -12.87 -27.18 -37.99 4.51 101.74 -
EY -0.97 -2.09 -7.77 -3.68 -2.63 22.17 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
P/NAPS 1.50 1.60 2.30 1.58 2.17 1.23 1.13 4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment