[SYSTECH] YoY TTM Result on 30-Sep-2011 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
18-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 84.67%
YoY- 85.37%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 CAGR
Revenue 8,675 6,485 6,375 2,834 503 593 1,116 38.79%
PBT 3,308 2,259 2,322 -134 -959 -3,812 -767 -
Tax -352 -97 -36 -7 -5 0 0 -
NP 2,956 2,162 2,286 -141 -964 -3,812 -767 -
-
NP to SH 2,956 2,162 2,286 -141 -964 -3,812 -767 -
-
Tax Rate 10.64% 4.29% 1.55% - - - - -
Total Cost 5,719 4,323 4,089 2,975 1,467 4,405 1,883 19.43%
-
Net Worth 36,399 3,472,559 33,987 31,571 -2,564 -1,127 3,174 47.70%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 CAGR
Div 930 - - - - - - -
Div Payout % 31.46% - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 CAGR
Net Worth 36,399 3,472,559 33,987 31,571 -2,564 -1,127 3,174 47.70%
NOSH 315,151 317,999 281,818 250,967 58,285 56,400 63,499 29.19%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 CAGR
NP Margin 34.07% 33.34% 35.86% -4.98% -191.65% -642.83% -68.73% -
ROE 8.12% 0.06% 6.73% -0.45% 0.00% 0.00% -24.16% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 CAGR
RPS 2.75 2.04 2.26 1.13 0.86 1.05 1.76 7.39%
EPS 0.94 0.68 0.81 -0.06 -1.65 -6.76 -1.21 -
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1155 10.92 0.1206 0.1258 -0.044 -0.02 0.05 14.32%
Adjusted Per Share Value based on latest NOSH - 250,967
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 CAGR
RPS 1.35 1.01 1.00 0.44 0.08 0.09 0.17 39.27%
EPS 0.46 0.34 0.36 -0.02 -0.15 -0.60 -0.12 -
DPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 5.4212 0.0531 0.0493 -0.004 -0.0018 0.005 47.47%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/06/09 30/06/08 -
Price 0.17 0.095 0.09 0.11 0.19 0.06 0.28 -
P/RPS 6.18 4.66 3.98 9.74 22.02 5.71 15.93 -14.04%
P/EPS 18.12 13.97 11.10 -195.79 -11.49 -0.89 -23.18 -
EY 5.52 7.16 9.01 -0.51 -8.70 -112.65 -4.31 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.01 0.75 0.87 0.00 0.00 5.60 -19.25%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/06/09 30/06/08 CAGR
Date 20/11/14 14/11/13 23/11/12 18/11/11 26/11/10 27/08/09 28/08/08 -
Price 0.295 0.11 0.10 0.11 0.33 0.05 0.15 -
P/RPS 10.72 5.39 4.42 9.74 38.24 4.76 8.53 3.72%
P/EPS 31.45 16.18 12.33 -195.79 -19.95 -0.74 -12.42 -
EY 3.18 6.18 8.11 -0.51 -5.01 -135.18 -8.05 -
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.01 0.83 0.87 0.00 0.00 3.00 -2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment